| Revenue | DKK -48K | -14% |
| EBITDA | DKK -48K | +14% |
| Net profit | DKK 5,4M | -22% |
| Total assets | DKK 59,2M | +9% |
| Equity | DKK 58,1M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -18 | -23 | -28 | -32 | -67 | -101 | -100 | -107 | -116 | -69 | -56 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -18 | -23 | -28 | -32 | -67 | -101 | -100 | -107 | -116 | -69 | -56 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -18 | -23 | -28 | -32 | -67 | -101 | -100 | -107 | -116 | -69 | -56 | -48 |
| Net financials | 1.999 | 1.873 | 2.127 | 4.732 | 3.039 | 3.495 | -213 | 3.574 | 4.580 | 9.145 | -1.055 | 7.953 | 5.738 |
| Profit before tax | 1.987 | 1.854 | 2.104 | 4.705 | 3.007 | 3.429 | -313 | 3.474 | 4.474 | 9.029 | -1.124 | 7.897 | 5.689 |
| Tax | 138 | 106 | 136 | 83 | 147 | 149 | -0 | 464 | 360 | 679 | -1.539 | 1.017 | 321 |
| Net profit | 1.850 | 1.748 | 1.968 | 4.622 | 2.860 | 3.280 | -313 | 3.010 | 4.114 | 8.350 | 415 | 6.880 | 5.369 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.403 | 19.217 | 21.118 | 26.208 | 28.493 | 31.737 | 30.728 | 33.846 | 38.014 | 52.074 | 48.099 | 54.197 | 59.155 |
| Equity | 17.014 | 18.714 | 20.633 | 25.155 | 27.914 | 31.090 | 30.671 | 33.573 | 37.577 | 45.813 | 46.114 | 52.876 | 58.123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 503 | 485 | 1.054 | 580 | 647 | 57 | 272 | 437 | 6.260 | 1.986 | 1.321 | 1.032 |
| Total debt | 389 | 503 | 485 | 1.054 | 580 | 647 | 57 | 272 | 437 | 6.260 | 1.986 | 1.321 | 1.032 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Audit | Audit | 2002 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Kronow | Audit | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |