| Revenue | DKK -52K | +355% |
| EBITDA | DKK -52K | -355% |
| Net profit | DKK 1,3M | -30% |
| Total assets | DKK 15,2M | +9% |
| Equity | DKK 15,2M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -12 | -16 | — | -20 | -53 | -41 | -17 | 0 | 0 | -12 | -11 | -52 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -12 | -16 | -18 | -20 | -53 | -41 | -17 | -12 | -12 | -12 | -11 | -52 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -12 | -16 | -18 | -20 | -53 | -41 | -17 | -12 | -12 | -12 | -11 | -52 |
| Net financials | 754 | 446 | 871 | 1.088 | 959 | 563 | 615 | 1.848 | 885 | 1.459 | -954 | 1.809 | 1.458 |
| Profit before tax | 743 | 433 | 855 | 1.070 | 939 | 510 | 574 | 1.831 | 873 | 1.447 | -966 | 1.798 | 1.406 |
| Tax | 26 | 44 | 43 | 52 | 13 | 48 | -67 | 274 | 131 | 264 | 1 | -0 | 145 |
| Net profit | 717 | 390 | 812 | 1.018 | 926 | 462 | 640 | 1.556 | 742 | 1.183 | -967 | 1.798 | 1.261 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.084 | 6.423 | 7.526 | 8.313 | 9.040 | 9.442 | 10.180 | 11.685 | 12.193 | 13.329 | 12.294 | 14.033 | 15.233 |
| Equity | 6.005 | 6.345 | 7.107 | 8.125 | 9.000 | 9.411 | 9.998 | 11.500 | 12.187 | 13.313 | 12.289 | 14.028 | 15.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 79 | 78 | 419 | 188 | 40 | 32 | 182 | 184 | 6 | 15 | 5 | 5 | 5 |
| Total debt | 79 | 78 | 419 | 188 | 40 | 32 | 182 | 184 | 6 | 15 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |