| Revenue | DKK 1,5M | -49% |
| EBITDA | DKK -127K | -123% |
| Net profit | DKK -181K | -138% |
| Total assets | DKK 2,2M | +15% |
| Equity | DKK 460K | +2% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.006 | 2.685 | 3.342 | 2.957 | 1.507 |
| Staff expenses | -3.539 | -2.646 | -2.543 | -2.396 | -1.577 |
| EBITDA | 3.467 | 39 | 798 | 562 | -127 |
| Depreciation & amort. | -406 | -113 | -33 | -33 | -33 |
| EBIT | 3.061 | -74 | 766 | 529 | -160 |
| Net financials | -76 | 58 | -34 | -54 | -22 |
| Profit before tax | 2.985 | -16 | 732 | 475 | -181 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.985 | -16 | 732 | 475 | -181 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 4.510 | 2.707 | 3.386 | 1.919 | 2.216 |
| Equity | 1.884 | -311 | 605 | 450 | 460 |
| Long-term debt | 0 | 0 | 0 | 53 | 60 |
| Short-term debt | 2.627 | 3.018 | 2.781 | 1.416 | 1.696 |
| Total debt | 2.627 | 3.018 | 2.781 | 1.469 | 1.756 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CL Management | Management | 2004 – 2009 |
JB Management | Management | 2002 – 2003 |
AR Audit | Audit | 2002 – 2008 |
JB Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2002 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2013 | |
| Individual | 20–24.99% | 20–24.99% | 2015 | |
| Company | 100% | 100% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Lindgaard | Management | 0 companies |
| Jan Birger Lysgaard Frederiksen | Management | 0 companies |
| Alternativ Revision | Audit | 0 companies |
| Jannick Birger Pedersen | Chief Executive Officer | 0 companies |
| Jens Rottbøll Andersen | Board of Directors | 0 companies |