| Revenue | DKK -20,9M | +6% |
| EBITDA | DKK -45,4M | -15% |
| Net profit | DKK -52,2M | -111% |
| Total assets | DKK 900,3M | +32% |
| Equity | DKK -97,9M | -114% |
| Employees | 43 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -30.893 | -29.435 | -22.749 | -19.787 | -20.916 |
| Staff expenses | -16.783 | -17.621 | -17.422 | -19.617 | -24.434 |
| EBITDA | -47.676 | -47.056 | -40.171 | -39.404 | -45.350 |
| Depreciation & amort. | -520 | -465 | -494 | -492 | -490 |
| EBIT | -48.196 | -47.521 | -40.665 | -39.896 | -45.840 |
| Net financials | 34.476 | 28.450 | 18.292 | 10.459 | 8.640 |
| Profit before tax | -13.720 | -19.071 | -22.372 | -29.437 | -37.199 |
| Tax | -2.475 | -3.630 | -4.049 | -4.717 | 15.049 |
| Net profit | -11.245 | -15.441 | -18.324 | -24.720 | -52.249 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 663.105 | 587.893 | 587.918 | 681.574 | 900.313 |
| Equity | 12.844 | -2.597 | -20.920 | -45.640 | -97.889 |
| Long-term debt | 414.100 | 356.600 | 377.500 | 491.000 | 491.000 |
| Short-term debt | 236.161 | 233.890 | 231.338 | 236.214 | 507.202 |
| Total debt | 650.261 | 590.490 | 608.838 | 727.214 | 998.202 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
GA Founder | Founder | 2002 |
NH Management | Management | 2006 |
CF Management | Management | 2015 |
| Former (6) | ||
Cl Management | Management | 2005 – 2007 |
GC Management | Management | 2010 – 2015 |
OH Management | Management | 2004 – 2005 |
TH Management | Management | 2002 – 2004 |
FU Management | Management | 2005 – 2010 |
TK Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Celina le Sage de Fontenay | Management | 0 companies |
| Gilles Christ | Management | 0 companies |
| GRENKELEASING AG | Founder | 0 companies |
| Nick Henrik Kolthoff Hallager | Management | 0 companies |
| Oliver Heiss | Management | 0 companies |
| Thomas Højlund Andersen | Management | 0 companies |
| Frank Uwe Ziegler | Management | 0 companies |
| Thomas Konprecht | Chief Executive Officer | 0 companies |
| Conradus Frederikus Johannes Aarnink | Management | 0 companies |