| Revenue | DKK -93K | +1746% |
| EBITDA | DKK -127K | -89% |
| Net profit | DKK -128K | -40% |
| Total assets | DKK 58K | -9% |
| Equity | DKK -170K | -297% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -524 | — | — | — | 56 | 261 | 86 | -56 | 144 | 344 | 2 | 136 | -5 | -93 |
| Staff expenses | -301 | -0 | -0 | -0 | -49 | -227 | -108 | -62 | -87 | -209 | -190 | -112 | -62 | -35 |
| EBITDA | -188 | 0 | 0 | 0 | 7 | 33 | -22 | -118 | 87 | 135 | -189 | 24 | -67 | -127 |
| Depreciation & amort. | -18 | -0 | -0 | -0 | -4 | -0 | -0 | -11 | -11 | -42 | -42 | -42 | -21 | -0 |
| EBIT | -206 | 0 | 0 | 0 | 3 | 33 | -22 | -128 | 77 | 93 | -231 | -18 | -88 | -127 |
| Net financials | -4 | 0 | 0 | 0 | -5 | 0 | 26 | -4 | 29 | -3 | -4 | -2 | -3 | -1 |
| Profit before tax | -203 | 0 | 0 | 0 | -2 | 33 | 4 | -132 | 75 | 90 | -235 | -21 | -92 | -128 |
| Tax | -52 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -151 | 0 | 0 | 0 | -2 | 33 | 4 | -132 | 75 | 90 | -235 | -21 | -92 | -128 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 0 | 0 | 0 | 344 | 285 | 441 | 283 | 380 | 457 | 162 | 142 | 64 | 58 |
| Equity | 538 | 0 | 0 | 0 | 232 | 265 | 269 | 137 | 212 | 302 | 71 | 51 | -43 | -170 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -75 | 0 | 0 | 0 | 112 | 20 | 172 | 146 | 168 | 155 | 91 | 91 | 107 | 228 |
| Total debt | -75 | 0 | 0 | 0 | 112 | 20 | 172 | 146 | 168 | 155 | 91 | 91 | 107 | 228 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Unofficial title | Unofficial title | 2019 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |