| Revenue | DKK 95K | +6% |
| EBITDA | DKK 19K | +241% |
| Net profit | DKK 19K | +242% |
| Total assets | DKK 139K | +17% |
| Equity | DKK 111K | +21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -357 | 356 | 363 | 351 | 376 | 408 | 447 | 440 | 435 | 464 | 364 | 127 | 89 | 95 |
| Staff expenses | -389 | -345 | -361 | -349 | -369 | -367 | -416 | -362 | -404 | -466 | -360 | -189 | -84 | -75 |
| EBITDA | 33 | 11 | 2 | 2 | 7 | 42 | 31 | 78 | 31 | -2 | 4 | -62 | 6 | 19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 11 | 2 | 2 | 7 | 42 | 31 | 78 | 31 | -2 | 4 | -62 | 6 | 19 |
| Net financials | -1 | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -0 | -0 | -0 |
| Profit before tax | 32 | 11 | 3 | 3 | 7 | 41 | 31 | 78 | 31 | -3 | 3 | -63 | 6 | 19 |
| Tax | -11 | -0 | -0 | -0 | -0 | -0 | 5 | 17 | 7 | -1 | 1 | 0 | -0 | -0 |
| Net profit | 43 | 11 | 3 | 3 | 7 | 41 | 26 | 61 | 24 | -2 | 2 | -63 | 6 | 19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 182 | 196 | 195 | 218 | 231 | 273 | 372 | 299 | 358 | 236 | 123 | 119 | 139 |
| Equity | 49 | 61 | 64 | 67 | 74 | 115 | 141 | 202 | 149 | 147 | 149 | 86 | 92 | 111 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -115 | 121 | 132 | 128 | 145 | 116 | 131 | 170 | 150 | 212 | 87 | 37 | 27 | 28 |
| Total debt | -115 | 121 | 132 | 128 | 145 | 116 | 131 | 170 | 150 | 212 | 87 | 37 | 27 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|