| Revenue | DKK -45K | -62% |
| EBITDA | DKK -45K | +62% |
| Net profit | DKK -1,5M | -121% |
| Total assets | DKK 105,2M | -5% |
| Equity | DKK 105,2M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -11 | -16 | -11 | -12 | -13 | -16 | -20 | -17 | -18 | -25 | -76 | -118 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -11 | -16 | -11 | -12 | -93 | 64 | -20 | -17 | -90 | -221 | -76 | -118 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -52 | -52 |
| EBIT | -9 | -11 | -16 | -11 | -12 | -93 | 64 | -20 | -17 | -90 | -221 | -76 | -170 | -97 |
| Net financials | 1.670 | 1.781 | 2.732 | 5.260 | 7.071 | 6.210 | 9.297 | 258 | 7.538 | 6.475 | 84.168 | 1.359 | 8.643 | -1.374 |
| Profit before tax | 1.669 | 1.775 | 2.724 | 5.257 | 7.064 | 6.117 | 9.370 | 7.534 | 7.522 | 6.458 | 84.143 | 1.283 | 8.474 | -1.471 |
| Tax | 4 | 2 | 4 | 4 | 3 | 43 | 4 | 53 | 52 | 7 | -28 | 58 | 1.173 | 31 |
| Net profit | 1.665 | 1.773 | 2.720 | 5.253 | 7.061 | 6.074 | 9.366 | 7.481 | 7.470 | 6.450 | 84.172 | 1.224 | 7.301 | -1.501 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.049 | 8.676 | 11.240 | 15.520 | 20.026 | 26.011 | 32.132 | 35.910 | 42.531 | 47.772 | 105.310 | 104.667 | 111.076 | 105.185 |
| Equity | 6.980 | 8.525 | 11.151 | 15.404 | 19.888 | 23.958 | 31.518 | 35.862 | 42.521 | 47.758 | 105.297 | 104.653 | 109.955 | 105.153 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 150 | 89 | 116 | 138 | 2.053 | 613 | 48 | 10 | 10 | 14 | 14 | 1.115 | 32 |
| Total debt | 70 | 150 | 89 | 116 | 138 | 2.053 | 613 | 48 | 10 | 10 | 14 | 14 | 1.115 | 32 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Alex Frederiksen | Audit | 0 companies |