| Revenue | DKK 535K | +26% |
| EBITDA | DKK 535K | +26% |
| Net profit | DKK 3,3M | -20% |
| Total assets | DKK 32,8M | +5% |
| Equity | DKK 17,1M | -4% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 851 | 823 | 538 | 425 | 535 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 851 | 823 | 538 | 425 | 535 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 851 | 823 | 538 | 425 | 535 |
| Net financials | 3.498 | 1.345 | 2.268 | 3.332 | 2.661 |
| Profit before tax | 4.349 | 2.168 | 2.806 | 3.756 | 3.196 |
| Tax | -590 | -0 | -20 | -296 | -66 |
| Net profit | 4.939 | 2.168 | 2.827 | 4.052 | 3.261 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.269 | 27.454 | 28.302 | 31.195 | 32.798 |
| Equity | 8.785 | 10.953 | 13.780 | 17.832 | 17.093 |
| Long-term debt | 7.832 | 6.508 | 4.670 | 0 | 0 |
| Short-term debt | 11.652 | 9.993 | 9.852 | 13.363 | 15.705 |
| Total debt | 19.484 | 16.500 | 14.522 | 13.363 | 15.705 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HO Founder | Founder | 2002 |
MI Management | Management | 2002 |
HQ Founder | Founder | 2002 |
JH Founder | Founder | 2002 |
| Former (1) | ||
KD Audit | Audit | 2002 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Chairman | 2024 | |
| Former (2) | ||
| Chairman | 2002 – 2024 | |
| Board of Directors | 2008 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Helmut Oskar Lüder | Founder | 0 companies |
| Martin Iversen | Management | 0 companies |
| Keld Dupont | Audit | 0 companies |
| Holger Quast | Founder | 0 companies |
| Jürgen Hinrich Bolln | Founder | 0 companies |
| Erik Bang Jacobsen | Chairman | 0 companies |
| Julie Iversen | Board of Directors | 0 companies |
| Mikkel Iversen | Board of Directors | 0 companies |
| Anette Iversen | Chairman | 0 companies |
| Bent Jørgen Jessen | Board of Directors | 0 companies |