| Revenue | DKK -12K | -60% |
| EBITDA | DKK -57K | -91% |
| Net profit | DKK -127K | +57% |
| Total assets | DKK 3,1M | -7% |
| Equity | DKK 3,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -9 | -9 | -8 | -8 | -10 | -10 | -10 | -11 | -11 | -11 | -30 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -9 | -9 | -8 | -4 | -10 | -9 | -7 | -11 | -11 | -11 | -30 | -57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -9 | -9 | -8 | -4 | -10 | -9 | -7 | -11 | -11 | -11 | -30 | -57 |
| Net financials | 202 | -9 | 102 | 448 | 651 | 460 | 149 | 122 | 521 | 517 | 629 | -241 | -77 |
| Profit before tax | 193 | -18 | 60 | 439 | 647 | 450 | 140 | 115 | 510 | 507 | 618 | -271 | -134 |
| Tax | -0 | -3 | -5 | -1 | 1 | -4 | -2 | 0 | 12 | 17 | 28 | 25 | -7 |
| Net profit | 193 | -15 | 65 | 440 | 646 | 454 | 142 | 115 | 498 | 489 | 590 | -296 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.738 | 1.697 | 1.748 | 2.110 | 2.530 | 2.575 | 2.617 | 2.613 | 2.928 | 3.271 | 3.742 | 3.329 | 3.079 |
| Equity | 1.264 | 1.152 | 1.117 | 1.456 | 2.101 | 2.452 | 2.488 | 2.495 | 2.885 | 3.261 | 3.737 | 3.323 | 3.074 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 377 | 447 | 532 | 553 | 429 | 123 | 129 | 118 | 43 | 10 | 5 | 5 | 5 |
| Total debt | 473 | 546 | 632 | 654 | 429 | 123 | 129 | 118 | 43 | 10 | 5 | 5 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Audit | Audit | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Aalstrup | Audit | 0 companies |