| Revenue | DKK -8K | +102% |
| EBITDA | DKK -8K | -102% |
| Net profit | DKK 153K | +3% |
| Total assets | DKK 5,5M | +3% |
| Equity | DKK 5,4M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 281 | 279 | 279 | 280 | 382 | 389 | 345 | 406 | 2.911 | -9 | -4 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 280 | 281 | 279 | 279 | 280 | 382 | 389 | 345 | 406 | 2.911 | -9 | -4 | -8 |
| Depreciation & amort. | -35 | -35 | -35 | -35 | -35 | -35 | -35 | -37 | -37 | -16 | -0 | -0 | -0 |
| EBIT | 245 | 245 | 244 | 244 | 245 | 347 | 354 | 308 | 369 | 2.896 | -9 | -4 | -8 |
| Net financials | -97 | -106 | -90 | -76 | -58 | -29 | -5 | 13 | 16 | 96 | 196 | 198 | 204 |
| Profit before tax | 148 | 140 | 154 | 168 | 187 | 318 | 349 | 321 | 384 | 2.992 | 186 | 194 | 196 |
| Tax | 37 | 36 | 38 | 39 | 42 | 82 | 88 | 72 | 86 | 608 | 41 | 45 | 43 |
| Net profit | 111 | 103 | 116 | 129 | 144 | 236 | 261 | 249 | 298 | 2.384 | 145 | 149 | 153 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.211 | 2.167 | 2.109 | 2.064 | 2.012 | 2.329 | 2.217 | 2.408 | 2.742 | 5.023 | 5.171 | 5.312 | 5.456 |
| Equity | 838 | 941 | 1.057 | 1.186 | 1.330 | 1.765 | 2.027 | 2.275 | 2.573 | 4.957 | 5.103 | 5.251 | 5.404 |
| Long-term debt | 940 | 797 | 625 | 427 | 216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 434 | 428 | 428 | 452 | 467 | 564 | 190 | 133 | 169 | 66 | 68 | 61 | 52 |
| Total debt | 1.373 | 1.226 | 1.053 | 879 | 683 | 564 | 190 | 133 | 169 | 66 | 68 | 61 | 52 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|