| Revenue | DKK -11K | -9% |
| EBITDA | DKK -11K | +9% |
| Net profit | DKK 74K | -16% |
| Total assets | DKK 885K | -4% |
| Equity | DKK 866K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -17 | -14 | -13 | -11 | -15 | -18 | -16 | -13 | -14 | -12 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -17 | -14 | -13 | -11 | -15 | -18 | -16 | -13 | -14 | -12 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -17 | -14 | -13 | -11 | -15 | -18 | -16 | -13 | -14 | -12 | -12 | -11 |
| Net financials | 0 | 46 | 138 | 91 | 63 | 64 | -41 | 176 | 74 | 49 | -102 | 100 | 99 |
| Profit before tax | -9 | 28 | 125 | 77 | 52 | 49 | -59 | 160 | 61 | 36 | -114 | 89 | 89 |
| Tax | -2 | 7 | 30 | 18 | 11 | 11 | -0 | 30 | 14 | 8 | -0 | -0 | 14 |
| Net profit | -6 | 21 | 95 | 59 | 41 | 38 | -59 | 129 | 47 | 28 | -114 | 89 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.716 | 1.646 | 1.673 | 1.648 | 1.572 | 1.513 | 1.311 | 1.342 | 1.271 | 1.179 | 953 | 920 | 885 |
| Equity | 1.710 | 1.634 | 1.631 | 1.590 | 1.529 | 1.464 | 1.299 | 1.321 | 1.257 | 1.172 | 943 | 914 | 866 |
| Long-term debt | 6 | 6 | 6 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 11 | 43 | 58 | 43 | 50 | 12 | 22 | 14 | 7 | 10 | 6 | 18 |
| Total debt | 6 | 11 | 43 | 58 | 43 | 50 | 12 | 22 | 14 | 7 | 10 | 6 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2002 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |