| Revenue | DKK 1,1M | +2% |
| EBITDA | DKK 76K | +50% |
| Net profit | DKK 74K | +50% |
| Total assets | DKK 1,4M | +6% |
| Equity | DKK 1,3M | +6% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.197 | 986 | 826 | 1.389 | 639 | 1.057 | 1.122 | 876 | 1.401 | 1.225 | 1.003 | 1.137 | 1.122 | 1.145 |
| Staff expenses | -586 | -739 | -936 | -928 | -943 | -1.052 | -889 | -1.043 | -1.029 | -1.047 | -1.175 | -1.183 | -1.071 | -1.069 |
| EBITDA | 314 | 247 | -109 | 461 | -304 | 5 | 233 | -167 | 372 | 178 | -172 | -45 | 51 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -3 | -5 | -5 | -5 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 314 | 247 | -109 | 454 | -307 | 0 | 228 | -172 | 372 | 178 | -172 | -45 | 51 | 76 |
| Net financials | -0 | -1 | -4 | -1 | -2 | -1 | -2 | -8 | -6 | -12 | 3 | -9 | -2 | -3 |
| Profit before tax | 314 | 246 | -114 | 454 | -309 | -0 | 227 | -180 | 366 | 166 | -169 | -54 | 49 | 74 |
| Tax | 79 | 62 | -25 | 104 | -69 | 2 | 50 | -28 | 80 | 37 | -37 | 37 | -0 | -0 |
| Net profit | 235 | 184 | -89 | 349 | -240 | -2 | 177 | -152 | 286 | 129 | -132 | -91 | 49 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.188 | 1.316 | 1.434 | 1.974 | 1.537 | 1.674 | 1.852 | 1.631 | 2.140 | 2.401 | 2.220 | 1.581 | 1.289 | 1.366 |
| Equity | 788 | 972 | 883 | 1.232 | 992 | 990 | 1.167 | 1.014 | 1.300 | 1.429 | 1.297 | 1.206 | 1.254 | 1.328 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 59 | 344 | 551 | 742 | 545 | 684 | 685 | 616 | 840 | 972 | 923 | 376 | 35 | 37 |
| Total debt | 400 | 344 | 551 | 742 | 545 | 684 | 685 | 616 | 840 | 972 | 923 | 376 | 35 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
MA Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Majed Abdel-Hadi Hasoun | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |