| Revenue | DKK 257K | +1% |
| EBITDA | DKK -802K | -17% |
| Net profit | DKK -1,2M | -112% |
| Total assets | DKK 801K | -64% |
| Equity | DKK 610K | -67% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.093 | 2.646 | 1.736 | 1.293 | 2.061 | 241 | 254 | 257 |
| Staff expenses | -954 | -981 | -955 | -972 | -585 | -955 | -941 | -1.058 |
| EBITDA | 1.139 | 1.666 | 781 | 320 | 1.476 | -714 | -687 | -802 |
| Depreciation & amort. | -362 | -293 | -264 | -314 | -306 | -227 | -100 | -784 |
| EBIT | 777 | 1.373 | 517 | 7 | 1.170 | -942 | -787 | -1.586 |
| Net financials | -52 | -43 | -41 | 18 | 28 | 68 | 42 | 12 |
| Profit before tax | 725 | 1.330 | 476 | 25 | 1.198 | -873 | -744 | -1.574 |
| Tax | 180 | 326 | 97 | 4 | 265 | -191 | -163 | -344 |
| Net profit | 545 | 1.003 | 379 | 22 | 933 | -683 | -581 | -1.229 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.675 | 5.872 | 5.075 | 4.563 | 6.080 | 2.877 | 2.224 | 801 |
| Equity | 3.166 | 3.170 | 3.148 | 3.170 | 4.103 | 2.420 | 1.839 | 610 |
| Long-term debt | 446 | 412 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.737 | 1.977 | 1.643 | 1.126 | 1.735 | 235 | 326 | 191 |
| Total debt | 2.184 | 2.389 | 1.643 | 1.126 | 1.735 | 235 | 326 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DI Management | Management | 2003 | — | — |
NH Management | Management | 2003 | — | — |
BT Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INVESTERINGSSELSKABET DONI ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Dorte Irene Jensen | Management | 0 companies |
| Niels Henrik Jensen | Management | 0 companies |
| Bo Tonny Tverskov | Unofficial title | 0 companies |