| Revenue | DKK 28K | -122% |
| EBITDA | DKK -5K | +98% |
| Net profit | DKK 85K | +117% |
| Total assets | DKK 1,4M | -4% |
| Equity | DKK 1,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 64 | -3 | -4 | -3 | -4 | -5 | -4 | -7 | -5 | -5 | -5 | -72 | -125 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | -80 | -32 |
| EBITDA | 61 | -3 | -4 | -3 | -4 | -5 | -4 | -7 | -5 | -5 | -5 | -113 | -205 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 61 | -3 | -4 | -3 | -4 | -5 | -4 | -7 | -5 | -5 | -5 | -113 | -205 | -5 |
| Net financials | 26 | 243 | 269 | 380 | 726 | 622 | -119 | 266 | 146 | 349 | -323 | -44 | -295 | 90 |
| Profit before tax | 87 | 239 | 265 | 377 | 722 | 617 | -123 | 259 | 141 | 343 | -328 | -157 | -501 | 85 |
| Tax | 6 | 6 | 8 | 5 | 4 | 4 | -0 | 28 | 21 | 76 | -0 | -0 | -0 | -0 |
| Net profit | 81 | 233 | 257 | 372 | 718 | 613 | -123 | 230 | 120 | 268 | -328 | -157 | -501 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.343 | 1.553 | 1.785 | 2.130 | 2.613 | 3.135 | 2.681 | 2.617 | 2.570 | 2.780 | 2.281 | 2.014 | 1.435 | 1.374 |
| Equity | 1.209 | 1.346 | 1.507 | 1.779 | 2.395 | 2.904 | 2.675 | 2.582 | 2.542 | 2.696 | 2.254 | 1.979 | 1.356 | 1.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 134 | 207 | 278 | 351 | 218 | 230 | 6 | 34 | 28 | 84 | 28 | 35 | 79 | 68 |
| Total debt | 134 | 207 | 278 | 351 | 218 | 230 | 6 | 34 | 28 | 84 | 28 | 35 | 79 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |