| Revenue | DKK 50K | +84% |
| EBITDA | DKK -9K | +93% |
| Net profit | DKK -9K | +93% |
| Total assets | DKK 203K | -2% |
| Equity | DKK 173K | -5% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 309 | 220 | 144 | 27 | 50 |
| Staff expenses | -174 | -72 | -69 | -150 | -58 |
| EBITDA | 134 | 148 | 75 | -123 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 134 | 148 | 75 | -123 | -9 |
| Net financials | -1 | -2 | -0 | -0 | 0 |
| Profit before tax | 134 | 146 | 75 | -123 | -9 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 134 | 146 | 75 | -123 | -9 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 322 | 374 | 350 | 207 | 203 |
| Equity | 302 | 348 | 305 | 182 | 173 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 25 | 45 | 25 | 30 |
| Total debt | 20 | 25 | 45 | 25 | 30 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
PB | Audit | 2003 – 2005 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Poul Bernhardt Larsen | Audit | 0 companies |