| Revenue | DKK 2,2M | +19% |
| EBITDA | DKK 810K | +4% |
| Net profit | DKK 1,1M | +20% |
| Total assets | DKK 23,1M | +12% |
| Equity | DKK 16,1M | +7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.613 | 2.775 | 9.241 | 2.481 | 1.338 | 1.048 | 701 | 453 | -55 | 572 | 801 | 1.847 | 2.199 |
| Staff expenses | -3.946 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -158 | -949 | -1.222 |
| EBITDA | 1.667 | 2.775 | 9.241 | 2.481 | 1.338 | 1.048 | 701 | 453 | -55 | 572 | 624 | 778 | 810 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.667 | 2.775 | 9.241 | 2.481 | 1.338 | 1.048 | 701 | 453 | -55 | 572 | 624 | 778 | 810 |
| Net financials | -582 | -201 | 189 | -132 | 97 | 117 | 114 | 99 | 56 | 37 | 124 | 397 | 612 |
| Profit before tax | 1.085 | 2.573 | 9.430 | 2.349 | 1.435 | 1.164 | 814 | 553 | 2 | 609 | 748 | 1.175 | 1.421 |
| Tax | -0 | -0 | 1.128 | 563 | 314 | 257 | 179 | -2.817 | 0 | 134 | 166 | 259 | 318 |
| Net profit | 1.085 | 2.573 | 8.303 | 1.786 | 1.121 | 908 | 635 | 3.369 | 1 | 475 | 582 | 916 | 1.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.335 | 23.683 | 31.792 | 34.088 | 33.947 | 34.847 | 34.608 | 20.078 | 19.600 | 18.000 | 23.295 | 20.612 | 23.050 |
| Equity | 14.355 | 16.928 | 25.231 | 27.017 | 28.138 | 29.046 | 29.681 | 13.050 | 13.052 | 13.527 | 14.109 | 15.025 | 16.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.981 | 6.755 | 6.562 | 7.072 | 5.808 | 5.801 | 4.927 | 7.028 | 6.548 | 4.473 | 9.186 | 5.587 | 6.923 |
| Total debt | 6.981 | 6.755 | 6.562 | 7.072 | 5.808 | 5.801 | 4.927 | 7.028 | 6.548 | 4.473 | 9.186 | 5.587 | 6.923 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2003 | — | — |
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
AL Management | Management | 2003 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
HI Management | Management | 2008 | — | — |
TP Management | Management | 2023 | — | — |
NO Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
RA Management | Management | 2017 | — | — |
AB Management | Management | 2004 | — | — |
ET Management | Management | 2026 | — | — |
KT Management | Management | 2014 | — | — |
FS Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Per Johan Karlsson | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Anne-Marie Lindstedt | Management | 0 companies |
| Helene Westerblad | Chief Executive Officer | 0 companies |
| Helle Ivalo Husted | Management | 0 companies |
| Therese Pernebrink | Management | 0 companies |
| Niklas Olavi Nummela | Chief Executive Officer | 0 companies |
| Rolf Adrian Innergård | Management | 0 companies |
| Annette Bernth | Management | 0 companies |
| Esad Toric | Management | 0 companies |
| Kristofer Tonström | Management | 0 companies |
| Fredrik Strömholm | Chief Executive Officer | 0 companies |
| Geert Cools | Chairman | 0 companies |
| Helena Maria Christina Dalfors | Board of Directors | 0 companies |
| Christoffer Fiorini Lorenzen | Chairman | 0 companies |
| Karine Martin Chabanis | Board of Directors | 0 companies |
| Annika Birgitta Grindborg | Chairman | 0 companies |
| Oivi Maarika Ustav Jakobsson | Chairman | 0 companies |
| Christoph Patrick Stäuble | Chairman | 0 companies |
| Sonia Alexis Holllies | Board of Directors | 0 companies |
| Charlotte Jersie Vestergaard | Board of Directors | 0 companies |
| Carsten Robert Brink | Board of Directors | 0 companies |
| Michael Kaltenborn | Board of Directors | 0 companies |
| Fredrik Bo Gunnar Sylwan | Chairman | 0 companies |