| Revenue | DKK 3M | +87% |
| EBITDA | DKK 2,9M | +392% |
| Net profit | DKK 1,3M | -17% |
| Total assets | DKK 49,9M | +0% |
| Equity | DKK 18,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.540 | 2.485 | 2.361 | 1.884 | 2.041 | 1.916 | 2.280 | 2.144 | 2.215 | 2.099 | 2.097 | 1.737 | 1.580 | 2.951 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.980 | 2.358 | 1.090 | 1.070 | 2.041 | 1.924 | 2.942 | 2.034 | 2.455 | 2.139 | 2.398 | 1.749 | 580 | 2.851 |
| Depreciation & amort. | -109 | -117 | -114 | -100 | -93 | -25 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.871 | 2.241 | 975 | 969 | 1.947 | 1.899 | 2.930 | 2.034 | 2.455 | 2.139 | 2.398 | 1.749 | 580 | 2.851 |
| Net financials | -1.222 | -1.114 | -1.075 | -830 | -813 | -723 | -736 | -668 | -2.111 | -224 | -444 | -682 | 1.379 | -1.230 |
| Profit before tax | 2.649 | 1.128 | -99 | 139 | 1.135 | 1.176 | 2.194 | 1.366 | 343 | 1.915 | 1.954 | 1.066 | 1.959 | 1.621 |
| Tax | 662 | -300 | -184 | -15 | 250 | 259 | 483 | 301 | 76 | 421 | 430 | 235 | 431 | 357 |
| Net profit | 1.987 | 1.427 | 84 | 154 | 885 | 917 | 1.711 | 1.066 | 268 | 1.494 | 1.524 | 832 | 1.528 | 1.264 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.458 | 49.968 | 48.835 | 44.930 | 45.781 | 46.471 | 47.228 | 47.229 | 46.688 | 46.905 | 49.609 | 50.943 | 49.915 | 49.935 |
| Equity | 6.737 | 7.913 | 7.351 | 8.664 | 9.549 | 9.966 | 11.177 | 11.743 | 11.510 | 13.004 | 14.529 | 15.360 | 16.888 | 18.152 |
| Long-term debt | 28.863 | 30.674 | 28.583 | 27.585 | 26.563 | 25.347 | 24.063 | 22.756 | 23.279 | 22.038 | 20.800 | 19.615 | 17.001 | 16.289 |
| Short-term debt | 5.101 | 7.115 | 9.524 | 4.930 | 5.842 | 7.252 | 7.852 | 8.536 | 7.748 | 7.619 | 9.888 | 11.488 | 11.691 | 11.110 |
| Total debt | 33.963 | 37.789 | 38.107 | 32.515 | 32.406 | 32.599 | 31.915 | 31.293 | 31.026 | 29.656 | 30.688 | 31.104 | 28.692 | 27.399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Management | Management | 2021 | — | — |
HC Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TOM BRICH HANSEN HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
H.C. BRICH HOLDING ApS | Company | 0.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Brich Hansen | Management | 0 companies |
| Hans Christian Brich | Management | 0 companies |
| Lone Ramskov Lisbjerg | Board of Directors | 0 companies |
| Tina Brich | Board of Directors | 0 companies |
| Tove Brich | Chairman | 0 companies |