| Revenue | DKK 33,9M | +32% |
| EBITDA | DKK 17,3M | +29% |
| Net profit | DKK 11,4M | +28% |
| Total assets | DKK 45,1M | +38% |
| Equity | DKK 25M | +28% |
| Employees | 27 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 14.406 | 16.403 | 20.102 | 25.765 | 33.945 |
| Staff expenses | -8.558 | -9.160 | -10.518 | -12.276 | -16.610 |
| EBITDA | 5.848 | 7.243 | 9.584 | 13.490 | 17.335 |
| Depreciation & amort. | -1.180 | -1.367 | -1.611 | -1.870 | -2.557 |
| EBIT | 4.667 | 5.876 | 7.973 | 11.620 | 14.778 |
| Net financials | -85 | -89 | -119 | -135 | -136 |
| Profit before tax | 4.583 | 5.787 | 7.854 | 11.485 | 14.642 |
| Tax | 1.012 | 1.277 | 1.742 | 2.539 | 3.226 |
| Net profit | 3.571 | 4.510 | 6.112 | 8.946 | 11.416 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.027 | 21.201 | 24.657 | 32.615 | 45.090 |
| Equity | 8.004 | 12.514 | 14.626 | 19.572 | 24.988 |
| Long-term debt | 0 | 0 | 858 | 2.561 | 2.490 |
| Short-term debt | 5.128 | 8.062 | 7.976 | 9.780 | 16.680 |
| Total debt | 5.128 | 8.062 | 8.834 | 12.341 | 19.170 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SW Founder | Founder | 2003 |
JT Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2017 | |
| Board of Directors | 2018 | |
| Chairman | 2026 | |
| Former (3) | ||
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2014 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Sune Winther | Founder | 0 companies |
| Jakob Trolle Bennedsgaard | Management | 0 companies |
| Michael Viskum | Board of Directors | 0 companies |
| Lars Carsten Bo Steffensen | Board of Directors | 0 companies |
| Christian Mathisen | Board of Directors | 0 companies |
| Kurt Hansen | Board of Directors | 0 companies |
| Christian Ladegaard Græm | Board of Directors | 0 companies |
| Lene Mylin | Chairman | 0 companies |
| Lars Geil | Board of Directors | 0 companies |