| Revenue | DKK -10K | +10% |
| EBITDA | DKK -10K | -10% |
| Net profit | DKK 1,7M | +39% |
| Total assets | DKK 11,7M | +16% |
| Equity | DKK 11,3M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -15 | -64 | 60 | 10 | 54 | -4 | -7 | -7 | -7 | -13 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -15 | 562 | 60 | 10 | 54 | -4 | -7 | -7 | -7 | -13 | -9 | -10 |
| Depreciation & amort. | -147 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -149 | -15 | 562 | 60 | 10 | 54 | -4 | -7 | -7 | -7 | -13 | -9 | -10 |
| Net financials | -23 | -6 | -36 | -23 | -17 | 27 | 118 | -6 | 50 | 374 | -166 | 1.208 | 1.699 |
| Profit before tax | -173 | -21 | 526 | 137 | -6 | 81 | 114 | 101 | 43 | 366 | -179 | 1.199 | 1.689 |
| Tax | -0 | -0 | 94 | -66 | -3 | 18 | -0 | 14 | 10 | 81 | -0 | -13 | 4 |
| Net profit | -173 | -21 | 432 | 203 | -3 | 63 | 114 | 87 | 33 | 286 | -179 | 1.212 | 1.685 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 | 274 | 905 | 1.013 | 1.044 | 659 | 538 | 661 | 701 | 1.057 | 792 | 10.107 | 11.684 |
| Equity | -206 | -157 | 275 | 478 | 475 | 434 | 443 | 475 | 509 | 795 | 543 | 9.634 | 11.257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 208 | 431 | 536 | 507 | 569 | 225 | 95 | 185 | 192 | 263 | 249 | 473 | 427 |
| Total debt | 208 | 431 | 536 | 507 | 569 | 225 | 95 | 185 | 192 | 263 | 249 | 473 | 427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2003 | — | — |
BA Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Bent Arne Pedersen | Audit | 0 companies |