| Revenue | DKK 6M | +45% |
| EBITDA | DKK 4,8M | +62% |
| Net profit | DKK 2,3M | +123% |
| Total assets | DKK 46,4M | -6% |
| Equity | DKK 17,6M | +15% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.125 | 3.360 | 3.506 | 4.171 | 6.031 |
| Staff expenses | -0 | -0 | -364 | -1.218 | -1.245 |
| EBITDA | 3.125 | 3.360 | 3.142 | 2.953 | 4.787 |
| Depreciation & amort. | -432 | -497 | -507 | -570 | -548 |
| EBIT | 2.693 | 2.863 | 2.635 | 2.383 | 4.239 |
| Net financials | -511 | -504 | -1.072 | -1.096 | -1.272 |
| Profit before tax | 2.181 | 2.359 | 1.564 | 1.288 | 2.966 |
| Tax | 553 | 519 | 342 | 250 | 653 |
| Net profit | 1.628 | 1.840 | 1.222 | 1.038 | 2.313 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 41.365 | 46.221 | 48.596 | 49.423 | 46.359 |
| Equity | 11.224 | 13.064 | 14.286 | 15.323 | 17.637 |
| Long-term debt | 28.668 | 31.346 | 32.449 | 32.888 | 27.011 |
| Short-term debt | 1.473 | 1.811 | 1.861 | 1.212 | 1.712 |
| Total debt | 30.140 | 33.157 | 34.310 | 34.099 | 28.722 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HJ Management | Management | 2003 |
JP Management | Management | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 50–66.65% | 50–66.65% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Jørgensen | Management | 0 companies |
| Jan Per Knudsen | Management | 0 companies |