| Revenue | DKK -66K | -109% |
| EBITDA | DKK -66K | -109% |
| Net profit | DKK -71K | -110% |
| Total assets | DKK 5,8M | -8% |
| Equity | DKK 488K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 432 | 434 | -163 | -187 | -98 | 344 | 264 | 248 | -14 | -61 | 719 | -66 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 432 | 434 | -195 | -292 | -98 | 344 | 264 | 248 | -14 | -61 | 719 | -66 |
| Depreciation & amort. | -0 | -56 | -56 | -28 | -0 | -0 | -0 | -50 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 376 | 378 | -223 | -292 | -98 | 344 | 214 | 248 | -14 | -61 | 719 | -66 |
| Net financials | 0 | -125 | -117 | -117 | -119 | -113 | -197 | -191 | -308 | -6 | -130 | -4 | -5 |
| Profit before tax | 0 | 251 | 261 | -340 | -11 | -212 | 147 | 23 | -60 | -20 | -191 | 715 | -71 |
| Tax | -30 | 41 | -0 | -41 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 423 | 210 | 261 | -299 | -11 | -212 | 147 | 23 | -60 | -20 | -191 | 715 | -71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.500 | 5.943 | 6.557 | 8.024 | 7.945 | 7.945 | 8.393 | 7.828 | 7.709 | 7.591 | 7.573 | 6.340 | 5.845 |
| Equity | -3 | 207 | 468 | 169 | 158 | -54 | 93 | 116 | 56 | 35 | -155 | 559 | 488 |
| Long-term debt | 5.500 | 5.530 | 5.393 | 6.853 | 6.710 | 6.623 | 6.521 | 6.369 | 6.302 | 4.709 | 4.669 | 3.230 | 3.230 |
| Short-term debt | 3 | 206 | 696 | 1.002 | 1.077 | 1.377 | 1.779 | 1.342 | 1.351 | 2.847 | 3.060 | 2.551 | 2.126 |
| Total debt | 5.503 | 5.735 | 6.089 | 7.855 | 7.787 | 7.999 | 8.300 | 7.712 | 7.653 | 7.556 | 7.729 | 5.781 | 5.356 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2013 | — | — |
PN Management | Management | 2022 | — | — |
NO Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VGH-INVEST ApS | Company | 66.7% | 66.7% | 2025 |
PKN ApS | Company | 20.0% | 20.0% | 2013 |
WENBOGRUND ApS | Company | 66.7% | 66.7% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mango Nielsen | Management | 0 companies |
| Preben Nielsen | Management | 0 companies |
| Niels Ole Damsgaard Nielsen | Founder | 0 companies |