| Revenue | DKK -21K | -5% |
| EBITDA | DKK -21K | +5% |
| Net profit | DKK -213K | -46% |
| Total assets | DKK 2M | -15% |
| Equity | DKK 1,9M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 39 | 25 | 35 | -5 | -21 | -47 | -37 | -16 | -19 | -18 | -18 | -21 | -22 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39 | 25 | 35 | -5 | -21 | -47 | -37 | -16 | -19 | -18 | -18 | -21 | -22 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 25 | 35 | -5 | -21 | -47 | -37 | -16 | -19 | -18 | -18 | -21 | -22 | -21 |
| Net financials | 263 | 271 | 102 | 235 | 2.719 | -0 | 16 | -374 | -107 | -152 | -55 | -188 | -124 | -193 |
| Profit before tax | 302 | 296 | 137 | 230 | 2.698 | -48 | -21 | -390 | -126 | -171 | -73 | -209 | -146 | -213 |
| Tax | 5 | 2 | 79 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 297 | 294 | 58 | 230 | 2.698 | -48 | -21 | -390 | -126 | -171 | -73 | -209 | -146 | -213 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.423 | 1.803 | 1.478 | 1.753 | 4.396 | 4.244 | 4.060 | 3.574 | 3.347 | 3.064 | 2.877 | 2.561 | 2.298 | 1.964 |
| Equity | 1.035 | 1.328 | 1.386 | 1.615 | 4.313 | 4.166 | 4.045 | 3.554 | 3.328 | 3.047 | 2.862 | 2.538 | 2.274 | 1.939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 389 | 475 | 92 | 138 | 83 | 78 | 15 | 19 | 18 | 17 | 15 | 23 | 24 | 26 |
| Total debt | 389 | 475 | 92 | 138 | 83 | 78 | 15 | 19 | 18 | 17 | 15 | 23 | 24 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|