| Revenue | DKK -51K | +430% |
| EBITDA | DKK -51K | -430% |
| Net profit | DKK -51K | +21% |
| Total assets | DKK 258K | -19% |
| Equity | DKK 167K | -23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 3 | -30 | 15 | -5 | -6 | 50 | -15 | -6 | 2 | -12 | -10 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 3 | -30 | 15 | -5 | -6 | 25 | -15 | -6 | 2 | -12 | -10 | -51 |
| Depreciation & amort. | -8 | -8 | -8 | -8 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -5 | -38 | 7 | -12 | -6 | 25 | -15 | -6 | 2 | -12 | -10 | -51 |
| Net financials | -53 | 472 | 125 | 34 | 142 | -633 | 114 | 71 | 145 | 19 | 107 | -60 | 0 |
| Profit before tax | -60 | 467 | 87 | 41 | 131 | -639 | 164 | 56 | 139 | 21 | 95 | -70 | -51 |
| Tax | -0 | -0 | -0 | 9 | 22 | 42 | 9 | 15 | 27 | 2 | 19 | -5 | -0 |
| Net profit | -60 | 467 | 87 | 32 | 108 | -680 | 130 | 41 | 112 | 17 | 76 | -65 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.110 | 1.544 | 1.493 | 1.443 | 1.528 | 728 | 760 | 554 | 578 | 482 | 555 | 319 | 258 |
| Equity | 958 | 1.327 | 1.316 | 1.248 | 1.357 | 573 | 597 | 531 | 533 | 437 | 399 | 218 | 167 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 217 | 177 | 195 | 172 | 155 | 163 | 24 | 45 | 45 | 155 | 101 | 91 |
| Total debt | 152 | 217 | 177 | 195 | 172 | 155 | 163 | 24 | 45 | 45 | 155 | 101 | 91 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|