| Revenue | DKK 88K | +185% |
| EBITDA | DKK -212K | +21% |
| Net profit | DKK -76K | -235% |
| Total assets | DKK 6,1M | -2% |
| Equity | DKK 5,8M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -646 | 356 | -98 | 248 | 255 | 80 | 77 | -156 | 18 | 76 | -45 | -33 | 31 | 88 |
| Staff expenses | -333 | -459 | -562 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -300 | -300 | -300 |
| EBITDA | 475 | -143 | -660 | -6 | 118 | 80 | 77 | -156 | -243 | 76 | -165 | -333 | -269 | -212 |
| Depreciation & amort. | 3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 472 | -146 | -663 | -9 | 115 | 80 | 77 | -156 | -243 | 76 | -165 | -333 | -269 | -212 |
| Net financials | -148 | 163 | 239 | 27 | 167 | 169 | -450 | -282 | 89 | 456 | -289 | 227 | 325 | 136 |
| Profit before tax | -1.130 | 49 | -524 | 18 | 282 | 249 | -373 | -438 | -155 | 532 | -453 | -107 | 56 | -76 |
| Tax | -113 | 16 | -102 | 4 | 33 | -48 | -46 | -0 | 76 | -21 | -0 | -0 | -0 | -0 |
| Net profit | 437 | 0 | -422 | 14 | 249 | 297 | -327 | -438 | -231 | 554 | -453 | -107 | 56 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.899 | 8.869 | 7.606 | 7.733 | 7.781 | 7.762 | 7.407 | 7.076 | 6.869 | 6.891 | 6.407 | 6.260 | 6.246 | 6.106 |
| Equity | 1.006 | 7.112 | 6.690 | 6.653 | 6.903 | 7.149 | 6.831 | 6.340 | 6.110 | 6.663 | 6.153 | 5.988 | 5.983 | 5.839 |
| Long-term debt | 425 | 379 | 336 | 293 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.459 | 1.352 | 581 | 787 | 748 | 613 | 576 | 736 | 759 | 228 | 254 | 272 | 263 | 266 |
| Total debt | 3.883 | 1.731 | 917 | 1.080 | 878 | 613 | 576 | 736 | 759 | 228 | 254 | 272 | 263 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2015 | — | — |
AS Founder | Founder | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Skafte-Pedersen | Management | 0 companies |
| Anton Severin Urskou | Founder | 0 companies |