| Revenue | DKK -161K | -162% |
| EBITDA | DKK -268K | -274% |
| Net profit | DKK 16,6M | +38% |
| Total assets | DKK 190,2M | +3% |
| Equity | DKK 163,8M | +11% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | -3.474 | — | -626 | -321 | -234 | -2 | -332 | -266 | -721 | -317 | 261 | -161 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -71 | -0 | -450 | -213 | -127 | -123 | -102 | -97 | -103 | -100 | -106 | -107 |
| EBITDA | — | — | — | — | — | — | — | — | -3.545 | — | -1.075 | -534 | -361 | -125 | -434 | -364 | -824 | -417 | 155 | -268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -15 | -15 | -15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -3.560 | — | -1.091 | -550 | -377 | -125 | -434 | -364 | -824 | -417 | 155 | -268 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.876 | 0 | 19.316 | 5.947 | 8.091 | -6.264 | 20.157 | 11.862 | 39.227 | -29.357 | 15.435 | 21.318 |
| Profit before tax | — | — | — | — | — | — | — | — | 97.316 | — | 18.225 | 5.397 | 7.714 | -6.392 | 19.723 | 11.499 | 38.402 | -29.774 | 15.589 | 21.050 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 258 | -0 | 2.015 | 1.100 | 1.661 | -1.439 | 4.374 | 2.383 | 6.474 | -6.645 | 3.593 | 4.448 |
| Net profit | — | — | — | — | — | — | — | — | 97.058 | — | 16.210 | 4.297 | 6.053 | -4.953 | 15.349 | 9.116 | 31.928 | -23.130 | 11.997 | 16.602 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 147.707 | 0 | 160.671 | 159.330 | 163.577 | 154.315 | 168.264 | 172.613 | 208.206 | 180.440 | 185.094 | 190.236 |
| Equity | — | — | — | — | — | — | — | — | 147.549 | — | 158.901 | 159.198 | 161.252 | 153.099 | 165.448 | 170.363 | 198.291 | 135.162 | 147.158 | 163.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 1.763 | 129 | 2.325 | 1.216 | 2.817 | 2.250 | 9.914 | 45.278 | 37.936 | 26.475 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158 | 0 | 1.763 | 129 | 2.325 | 1.216 | 2.817 | 2.250 | 9.914 | 45.278 | 37.936 | 26.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2004 | — | — |
HL Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANILL HOLDING ApS | Company | 50.0% | 100.0% | 2013 |
SILL HOLDING ApS | Company | 20.0% | 0.0% | 2013 |
ASLL HOLDING ApS | Company | 20.0% | 0.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lodman | Management | 0 companies |
| Hanne Licht Henriksen | Management | 0 companies |