| Revenue | DKK 2,9M | +6% |
| EBITDA | DKK 316K | +225% |
| Net profit | DKK 230K | +255% |
| Total assets | DKK 901K | +26% |
| Equity | DKK 401K | +135% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.704 | 2.903 | 2.617 | 2.772 | 2.944 |
| Staff expenses | -2.255 | -2.812 | -2.788 | -2.675 | -2.628 |
| EBITDA | 449 | 90 | -171 | 97 | 316 |
| Depreciation & amort. | -16 | -20 | -13 | -13 | -13 |
| EBIT | 432 | 70 | -184 | 84 | 303 |
| Net financials | -5 | -5 | -2 | -0 | -7 |
| Profit before tax | 427 | 65 | -186 | 83 | 296 |
| Tax | 94 | 14 | -41 | 19 | 65 |
| Net profit | 333 | 51 | -145 | 65 | 230 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 829 | 742 | 646 | 717 | 901 |
| Equity | 309 | 301 | 105 | 170 | 401 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 514 | 437 | 540 | 546 | 500 |
| Total debt | 514 | 437 | 540 | 546 | 500 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2004 |
AC Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Linda Thrane | Management | 0 companies |
| Agnes Czerwinska Østergaard | Management | 0 companies |