| Revenue | DKK -42K | -68% |
| EBITDA | DKK -42K | +68% |
| Net profit | DKK -1,3M | -269% |
| Total assets | DKK 9,3M | -10% |
| Equity | DKK 8,3M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.121 | 0 | -102 | -97 | -119 | -60 | -53 | 0 | -122 | 111 | -255 | -131 | -42 |
| Staff expenses | -134 | -0 | -0 | -230 | -215 | -320 | -404 | -191 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 807 | -173 | -102 | -327 | -334 | -380 | -457 | -247 | -122 | 111 | -255 | -131 | -42 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -12 | -13 | -13 | -0 | -0 | -0 | -106 | -106 | -106 |
| EBIT | 807 | -173 | -102 | -339 | -346 | -393 | -469 | -248 | -122 | 111 | -361 | -237 | -148 |
| Net financials | 590 | 907 | 1.532 | 3.786 | -1.419 | 883 | -517 | 2.269 | 4.164 | -1.902 | -415 | 991 | -1.123 |
| Profit before tax | 1.396 | 746 | 1.430 | 3.448 | -1.766 | 491 | -986 | 2.021 | 4.042 | -1.790 | -775 | 754 | -1.271 |
| Tax | 353 | 195 | 368 | 810 | 66 | 108 | -0 | -0 | 829 | -0 | -0 | -0 | -0 |
| Net profit | 1.044 | 539 | 1.063 | 2.637 | -1.831 | 383 | -986 | 2.021 | 3.213 | -1.790 | -775 | 754 | -1.271 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.890 | 6.903 | 7.910 | 10.715 | 8.800 | 9.436 | 7.835 | 8.916 | 13.023 | 10.292 | 9.548 | 10.319 | 9.295 |
| Equity | 4.354 | 4.893 | 5.955 | 8.592 | 6.761 | 7.144 | 6.158 | 8.179 | 11.392 | 9.602 | 8.826 | 9.580 | 8.309 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.536 | 2.010 | 1.955 | 2.123 | 2.039 | 2.292 | 1.677 | 738 | 1.631 | 691 | 722 | 739 | 986 |
| Total debt | 2.536 | 2.010 | 1.955 | 2.123 | 2.039 | 2.292 | 1.677 | 738 | 1.631 | 691 | 722 | 739 | 986 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2004 | — | — |
CR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BERTEL HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
ROHDE HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erik Glud Bertel | Management | 0 companies |
| Christian Rohde | Management | 0 companies |