| Revenue | DKK 2M | -52% |
| EBITDA | DKK -1,6M | -283% |
| Net profit | DKK -1,4M | -370% |
| Total assets | DKK 2,6M | -51% |
| Equity | DKK -849K | -155% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.168 | 4.699 | 4.951 | 4.273 | 2.037 |
| Staff expenses | -4.210 | -3.669 | -3.117 | -3.361 | -3.591 |
| EBITDA | 958 | 1.030 | 1.833 | 849 | -1.554 |
| Depreciation & amort. | -59 | -61 | -62 | -74 | -76 |
| EBIT | 899 | 970 | 1.771 | 775 | -1.630 |
| Net financials | -54 | -64 | -54 | -88 | -162 |
| Profit before tax | 845 | 906 | 1.717 | 687 | -1.792 |
| Tax | 188 | 201 | 378 | 169 | -393 |
| Net profit | 657 | 705 | 1.339 | 518 | -1.400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.205 | 4.001 | 3.830 | 5.390 | 2.633 |
| Equity | 487 | 1.193 | 2.032 | 1.550 | -849 |
| Long-term debt | 336 | 351 | 0 | 0 | 0 |
| Short-term debt | 2.381 | 2.458 | 1.798 | 3.840 | 3.482 |
| Total debt | 2.717 | 2.809 | 1.798 | 3.840 | 3.482 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2006 – 2012 | |
| Chairman | 2006 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Kruse Jensen | Management | 0 companies |
| Maja Yvonne Petersen | Board of Directors | 0 companies |
| Thomas Lomholt Fogt | Chairman | 0 companies |