| Revenue | DKK -10K | -71% |
| EBITDA | DKK -10K | +71% |
| Net profit | DKK 25,4M | +359% |
| Total assets | DKK 49,5M | +103% |
| Equity | DKK 44,6M | +115% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.758 | — | -7 | -6 | -6 | -6 | -10 | -14 | -7 | -8 | -10 | -17 | -33 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.758 | -6 | -7 | -6 | -6 | -6 | -13 | -14 | -7 | -8 | -10 | -17 | -33 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.758 | -6 | -7 | -6 | -6 | -6 | -13 | -14 | -7 | -8 | -10 | -17 | -33 | -10 |
| Net financials | 1.754 | 2.017 | 709 | 1.010 | 169 | 607 | 1.007 | 1.151 | 1.540 | 3.705 | 3.027 | 3.361 | 5.702 | 25.367 |
| Profit before tax | 1.748 | 2.010 | 702 | 1.004 | 163 | 601 | 997 | 1.137 | 1.533 | 3.697 | 3.017 | 3.344 | 5.668 | 25.357 |
| Tax | -4 | 2 | 88 | 75 | -27 | 67 | 26 | -6 | -38 | 144 | -98 | 40 | 142 | -24 |
| Net profit | 1.752 | 2.009 | 614 | 929 | 190 | 534 | 968 | 1.143 | 1.571 | 3.553 | 3.115 | 3.303 | 5.527 | 25.381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.006 | 5.818 | 5.905 | 6.713 | 6.432 | 6.727 | 7.415 | 7.977 | 8.608 | 11.505 | 13.733 | 18.731 | 24.452 | 49.545 |
| Equity | 4.000 | 5.309 | 5.826 | 6.455 | 6.294 | 6.486 | 7.117 | 7.743 | 8.602 | 11.362 | 13.576 | 16.177 | 20.704 | 44.585 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137 | 0 | 32 | 2.664 | 997 |
| Short-term debt | 6 | 509 | 79 | 258 | 138 | 242 | 298 | 234 | 6 | 6 | 157 | 2.522 | 1.085 | 3.963 |
| Total debt | 6 | 509 | 79 | 258 | 138 | 242 | 298 | 234 | 6 | 144 | 157 | 2.554 | 3.749 | 4.960 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|