| Revenue | DKK 8,1M | +22% |
| EBITDA | DKK 1,7M | +67% |
| Net profit | DKK 1,2M | +73% |
| Total assets | DKK 4,2M | +32% |
| Equity | DKK 2M | +11% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.136 | 6.345 | 7.132 | 6.662 | 8.104 |
| Staff expenses | -4.689 | -4.981 | -5.902 | -5.658 | -6.430 |
| EBITDA | 446 | 1.364 | 1.230 | 1.004 | 1.674 |
| Depreciation & amort. | -55 | -109 | -109 | -99 | -99 |
| EBIT | 391 | 1.255 | 1.121 | 906 | 1.575 |
| Net financials | -6 | -5 | -7 | -2 | -24 |
| Profit before tax | 385 | 1.250 | 1.114 | 904 | 1.551 |
| Tax | 67 | 280 | 254 | 217 | 363 |
| Net profit | 318 | 970 | 860 | 687 | 1.188 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.121 | 2.738 | 3.008 | 3.214 | 4.237 |
| Equity | 971 | 1.640 | 1.900 | 1.786 | 1.974 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 992 | 1.078 | 1.381 | 2.227 |
| Total debt | 1.050 | 992 | 1.078 | 1.381 | 2.227 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2026 |
| Former (3) | ||
PB Management | Management | 2004 – 2004 |
SM Management | Management | 2004 – 2026 |
HJ Management | Management | 2004 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 50–66.65% | 50–66.65% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Morten Bay Kristensen | Management | 0 companies |
| Søren Munk Kondrup | Management | 0 companies |
| Henry Jensen | Management | 0 companies |