| Revenue | DKK 63K | -41% |
| EBITDA | DKK 63K | -41% |
| Net profit | DKK -274K | +0% |
| Total assets | DKK 1,5M | -17% |
| Equity | DKK 521K | -34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -140 | — | — | — | 143 | 133 | 132 | 142 | 124 | 150 | 129 | 134 | 107 | 63 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -140 | -146 | 0 | 0 | 143 | 133 | 132 | 142 | 124 | 150 | 129 | 134 | 107 | 63 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -44 | -44 | -44 | -44 | -44 | -344 | -300 |
| EBIT | -140 | -146 | 0 | 0 | 143 | 133 | 88 | 98 | 80 | 106 | 85 | 90 | -237 | -237 |
| Net financials | -76 | -78 | 0 | 0 | -53 | -38 | -27 | -24 | -23 | -18 | -15 | -16 | -16 | -29 |
| Profit before tax | -64 | -68 | 0 | 0 | 90 | 95 | 61 | 75 | 57 | 88 | 70 | 74 | -253 | -266 |
| Tax | -16 | -17 | -0 | -0 | 20 | 21 | 23 | 26 | 22 | 29 | 25 | 26 | 21 | 7 |
| Net profit | -48 | -51 | 0 | 0 | 70 | 73 | 39 | 48 | 35 | 59 | 45 | 48 | -274 | -274 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.390 | 2.390 | 0 | 0 | 2.390 | 2.390 | 2.346 | 2.302 | 2.258 | 2.239 | 2.181 | 2.126 | 1.797 | 1.497 |
| Equity | 485 | 536 | 0 | 0 | 720 | 794 | 833 | 881 | 916 | 975 | 1.020 | 1.068 | 795 | 521 |
| Long-term debt | -1.331 | -1.289 | 0 | 0 | 1.158 | 1.097 | 1.039 | 981 | 923 | 864 | 804 | 745 | 686 | 627 |
| Short-term debt | -575 | -566 | 0 | 0 | 512 | 499 | 474 | 440 | 419 | 401 | 356 | 313 | 316 | 349 |
| Total debt | -1.905 | -1.855 | 0 | 0 | 1.670 | 1.596 | 1.514 | 1.421 | 1.342 | 1.264 | 1.160 | 1.058 | 1.002 | 976 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
PD | Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Preben Dahl Krigslund | Audit | 0 companies |