| Revenue | DKK -11K | -2% |
| EBITDA | DKK -11K | +2% |
| Net profit | DKK 691K | -6% |
| Total assets | DKK 2,9M | +33% |
| Equity | DKK 2,8M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 32 | -21 | 175 | — | — | — | — | 385 | 211 | -10 | -12 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | -8 | -7 | -6 | 50 | 31 | 97 | 331 | 385 | 211 | -10 | -12 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -8 | -7 | -6 | 50 | 31 | 97 | 331 | 385 | 211 | -10 | -12 | -11 |
| Net financials | -43 | 36 | -19 | 177 | 54 | 36 | 102 | 339 | 420 | 323 | 194 | 748 | 750 |
| Profit before tax | -50 | 27 | -26 | 171 | 46 | 28 | 93 | 328 | 410 | 313 | 184 | 737 | 739 |
| Tax | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 48 |
| Net profit | -75 | 27 | -26 | 171 | 46 | 28 | 93 | 328 | 410 | 313 | 184 | 737 | 691 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 391 | 431 | 361 | 557 | 493 | 498 | 558 | 797 | 1.313 | 1.512 | 1.700 | 2.200 | 2.927 |
| Equity | 257 | 285 | 259 | 430 | 425 | 402 | 442 | 716 | 1.070 | 1.327 | 1.453 | 2.131 | 2.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 146 | 102 | 127 | 68 | 96 | 116 | 81 | 243 | 185 | 247 | 69 | 166 |
| Total debt | 133 | 146 | 102 | 127 | 68 | 96 | 116 | 81 | 243 | 185 | 247 | 69 | 166 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |