| Revenue | DKK -19K | -80% |
| EBITDA | DKK -19K | +80% |
| Net profit | DKK -241K | -30% |
| Total assets | DKK 761K | -25% |
| Equity | DKK 747K | -24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -36 | -5 | -15 | 19 | 6 | -6 | -19 | -0 | 118 | 103 | 161 | -93 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -36 | -5 | -15 | 19 | 6 | -6 | -19 | -0 | 118 | 103 | 161 | -93 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -21 | -21 | -21 | -21 |
| EBIT | -14 | -36 | -5 | -15 | 19 | 6 | -6 | -19 | -0 | 116 | 82 | 140 | -114 | -40 |
| Net financials | 42 | 80 | 68 | 36 | -127 | 84 | -34 | 91 | 37 | -12 | 2 | 87 | -73 | -202 |
| Profit before tax | 28 | 43 | 64 | 21 | -108 | 90 | -40 | 72 | 36 | 105 | 84 | 227 | -186 | -241 |
| Tax | -0 | -0 | 12 | 6 | -23 | 20 | -8 | 16 | 8 | 24 | 19 | 52 | -0 | -0 |
| Net profit | 28 | 43 | 52 | 15 | -85 | 70 | -31 | 56 | 28 | 81 | 65 | 175 | -186 | -241 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 719 | 761 | 832 | 842 | 750 | 814 | 783 | 844 | 873 | 984 | 1.047 | 1.233 | 1.009 | 761 |
| Equity | 707 | 750 | 802 | 818 | 732 | 802 | 771 | 827 | 855 | 936 | 1.000 | 1.175 | 989 | 747 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 11 | 30 | 25 | 17 | 12 | 12 | 17 | 18 | 48 | 47 | 59 | 20 | 14 |
| Total debt | 12 | 11 | 30 | 25 | 17 | 12 | 12 | 17 | 18 | 48 | 47 | 59 | 20 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|