| Revenue | DKK 11,8M | +19% |
| EBITDA | DKK 7,1M | +28% |
| Net profit | DKK 5,6M | +29% |
| Total assets | DKK 20,6M | +13% |
| Equity | DKK 12,6M | +12% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.797 | 9.251 | 10.524 | 10.244 | 10.050 | 10.544 | 9.896 | 10.680 | 10.610 | 10.541 | 10.538 | 9.916 | 11.843 |
| Staff expenses | -0 | -0 | -0 | -0 | -12.982 | -13.779 | -16.723 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.698 | 5.164 | 6.884 | 7.558 | 6.834 | 7.232 | 6.339 | 6.892 | 7.014 | 6.720 | 5.856 | 5.579 | 7.118 |
| Depreciation & amort. | -475 | -848 | -846 | -824 | 134 | -0 | 366 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.223 | 4.316 | 6.038 | 6.734 | 6.699 | 7.232 | 5.973 | 6.892 | 7.014 | 6.720 | 5.856 | 5.579 | 7.118 |
| Net financials | 26 | 29 | 52 | -634 | 843 | 137 | -136 | -279 | -83 | 57 | 55 | -23 | 40 |
| Profit before tax | 4.249 | 4.345 | 6.090 | 6.191 | 7.542 | 7.369 | 5.837 | 6.612 | 6.931 | 6.777 | 5.911 | 5.556 | 7.158 |
| Tax | 1.086 | 1.073 | 1.545 | 1.435 | 1.653 | 1.670 | 1.316 | 1.389 | 1.529 | 1.458 | 1.282 | 1.220 | 1.564 |
| Net profit | 3.163 | 3.272 | 4.545 | 4.756 | 5.889 | 5.699 | 4.522 | 5.223 | 5.402 | 5.319 | 4.628 | 4.337 | 5.594 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.719 | 15.426 | 18.965 | 20.526 | 20.426 | 20.352 | 28.098 | 33.857 | 21.863 | 19.043 | 18.068 | 18.185 | 20.556 |
| Equity | 8.656 | 9.929 | 11.974 | 13.730 | 12.619 | 12.318 | 10.840 | 11.063 | 11.465 | 11.784 | 11.412 | 11.249 | 12.642 |
| Long-term debt | -294 | -235 | -286 | 0 | 0 | 0 | 0 | 533 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.768 | 5.263 | 6.705 | 6.615 | 7.719 | 7.935 | 17.214 | 22.005 | 10.349 | 7.259 | 6.656 | 6.874 | 7.913 |
| Total debt | 4.768 | 5.263 | 6.705 | 6.615 | 7.719 | 7.935 | 17.214 | 22.538 | 10.349 | 7.259 | 6.656 | 6.874 | 7.913 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2004 | — | — |
MD Management | Management | 2014 | — | — |
OD Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN MAIMBURG HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Morten Damkjær Maimburg | Management | 0 companies |
| Olav Damkjær Maimburg | Management | 0 companies |
| Torben Fogh Møller | Chairman | 0 companies |
| Rasmus Lind Hardt | Board of Directors | 0 companies |
| Erik Søfelde Pedersen | Board of Directors | 0 companies |
| Mathias Frostholm Maimburg | Board of Directors | 0 companies |
| Peter Friis Autzen | Board of Directors | 0 companies |
| Lars Jordan Kroman | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |