| Revenue | DKK -14K | -100% |
| EBITDA | DKK 913K | -94% |
| Net profit | DKK -2,6M | -119% |
| Total assets | DKK 129M | -24% |
| Equity | DKK 104M | -2% |
| Employees | 2 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 6.300 | -1.996 | 1.388 | 17.259 | -14 |
| Staff expenses | -3.608 | -2.889 | -2.702 | -1.268 | -5 |
| EBITDA | 2.693 | -4.934 | -1.314 | 15.991 | 913 |
| Depreciation & amort. | -418 | -94 | -27 | -0 | -0 |
| EBIT | 2.274 | -5.029 | -1.341 | 15.991 | 913 |
| Net financials | -3.220 | -2.721 | -2.078 | -2.535 | -3.895 |
| Profit before tax | 1.962 | -5.210 | -3.420 | 13.456 | -2.982 |
| Tax | -35 | -0 | -1.314 | -0 | -390 |
| Net profit | 1.998 | -5.210 | -2.106 | 13.456 | -2.592 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 108.974 | 69.507 | 128.727 | 170.381 | 128.959 |
| Equity | 4.093 | -1.117 | 93.160 | 106.616 | 104.024 |
| Long-term debt | 47.803 | 36.078 | 1.794 | 3.230 | 151 |
| Short-term debt | 57.077 | 34.546 | 33.773 | 60.536 | 24.785 |
| Total debt | 104.881 | 70.624 | 35.567 | 63.766 | 24.936 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
AH Chief Executive Officer | Chief Executive Officer | 2004 – 2004 |
JH Management | Management | 2005 – 2022 |
GW Chief Executive Officer | Chief Executive Officer | 2024 – 2025 |
CG Management | Management | 2020 – 2024 |
LM Chief Executive Officer | Chief Executive Officer | 2025 – 2025 |
BK Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Chairman | 2025 – 2025 | |
| Chairman | 2017 – 2023 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2022 – 2022 | |
| Chairman | 2004 – 2017 | |
| Chairman | 2004 – 2004 | |
| Chairman | 2023 – 2024 | |
| Chairman | 2004 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.67–89.99% | 66.67–89.99% | 2017 | |
| Individual | 20–24.99% | 20–24.99% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Jacob Hansen | Management | 0 companies |
| Guido Wilhelmus Petrus Maria Theuns | Chief Executive Officer | 0 companies |
| Carnel Geddes | Management | 0 companies |
| Lucas Marco Kanmé | Chief Executive Officer | 0 companies |
| Boris Kenneth Frederiksen | Unofficial title | 0 companies |
| Emmanuel Robert Paul Henriquet | Chairman | 0 companies |
| Paul Dolan | Chairman | 0 companies |
| Warren Edmund Deats | Board of Directors | 0 companies |
| Federico Carlo Francesco Tonetti | Board of Directors | 0 companies |
| Zahid Abbas | Chairman | 0 companies |
| Mohammad Asim | Chairman | 0 companies |
| David Rothschild | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |