| Revenue | DKK -965 | -101% |
| EBITDA | DKK -965 | -101% |
| Net profit | DKK 7K | -92% |
| Total assets | DKK 498K | -13% |
| Equity | DKK 498K | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 279 | 260 | 181 | 210 | 313 | 293 | 111 | 31 | 170 | 77 | -15 | 116 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 279 | 260 | 181 | 210 | 313 | 293 | 111 | 31 | 170 | 77 | -15 | 116 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 279 | 260 | 181 | 210 | 313 | 293 | 111 | 31 | 170 | 77 | -15 | 116 | -1 |
| Net financials | -12 | 3 | -6 | 3 | -3 | 15 | -2 | -17 | -26 | -8 | -10 | -8 | 9 |
| Profit before tax | 267 | 262 | 175 | 213 | 310 | 308 | 109 | 13 | 144 | 69 | -25 | 109 | 8 |
| Tax | 67 | 66 | 43 | 50 | 68 | 68 | 24 | 3 | 31 | 15 | -5 | 24 | 2 |
| Net profit | 200 | 196 | 132 | 163 | 242 | 240 | 85 | 10 | 112 | 54 | -19 | 85 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 637 | 729 | 735 | 526 | 1.212 | 1.871 | 1.504 | 1.916 | 1.771 | 950 | 841 | 572 | 498 |
| Equity | 457 | 454 | 389 | 420 | 500 | 501 | 586 | 260 | 372 | 426 | 407 | 492 | 498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 180 | 276 | 346 | 105 | 712 | 1.370 | 919 | 1.655 | 1.398 | 524 | 434 | 81 | 0 |
| Total debt | 180 | 276 | 346 | 105 | 712 | 1.370 | 919 | 1.655 | 1.398 | 524 | 434 | 81 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2004 | — | — |
HV Management | Management | 2005 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
SK Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg & Larsen Group ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Henrik Valentin Jørgensen | Management | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Søren Kristiansen | Management | 0 companies |