| Revenue | DKK -64K | -9% |
| EBITDA | DKK -184K | -5% |
| Net profit | DKK 240K | +75% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 3,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -58 | -55 | -41 | -97 | -47 | -79 | -48 | -70 | -70 | -64 |
| Staff expenses | -0 | -100 | -0 | -200 | -250 | -0 | -62 | -0 | -105 | -120 |
| EBITDA | -58 | -155 | -41 | -297 | -297 | -79 | -111 | -70 | -175 | -184 |
| Depreciation & amort. | -37 | -37 | -658 | 58 | 21 | 1.048 | -21 | -21 | -21 | -21 |
| EBIT | -95 | -192 | -699 | -354 | -317 | -1.127 | -132 | -91 | -196 | -205 |
| Net financials | 4.852 | 131 | 376 | 323 | 650 | 402 | 195 | -399 | 334 | 446 |
| Profit before tax | 4.757 | -61 | -323 | -41 | 48 | -1.131 | 63 | -490 | 138 | 240 |
| Tax | -13 | -16 | 70 | -0 | 12 | 0 | -0 | -0 | -0 | -0 |
| Net profit | 4.770 | -46 | -394 | -41 | 35 | -1.131 | 63 | -490 | 138 | 240 |
| Item | 2012 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.185 | 8.659 | 7.406 | 7.295 | 7.360 | 4.016 | 4.075 | 3.482 | 3.592 | 3.728 |
| Equity | 9.793 | 8.633 | 7.339 | 7.100 | 7.086 | 3.954 | 3.965 | 3.423 | 3.506 | 3.691 |
| Long-term debt | 377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 27 | 67 | 195 | 274 | 62 | 110 | 59 | 86 | 37 |
| Total debt | 390 | 27 | 67 | 195 | 274 | 62 | 110 | 59 | 86 | 37 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Fritz Michael Klee | Management | 0 companies |