| Revenue | DKK 153K | +17% |
| EBITDA | DKK 147K | +73% |
| Net profit | DKK 3,5M | -57% |
| Total assets | DKK 60,6M | +78% |
| Equity | DKK 55,1M | +93% |
| Employees | — | — |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 131 | 98 | 241 | 97 | 126 | 19 | 90 | -41 | 170 | 127 | 193 | 209 | 131 | 153 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | 131 | 98 | 241 | 97 | 126 | 19 | 90 | -41 | -15 | 118 | 185 | 202 | 85 | 147 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -19 | -27 | -28 | -157 | -217 | -286 | -391 | -314 | -358 | -415 | -417 | -425 | -424 | -462 |
| EBIT | — | — | — | — | — | — | — | — | 112 | 71 | 213 | -60 | -91 | -266 | -301 | -355 | -373 | -297 | -232 | -224 | -339 | -314 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456 | 1.474 | 6.334 | 3.178 | 5.321 | 2.411 | 1.620 | 5.753 | 2.419 | 1.173 | 2.150 | 6.344 | 8.598 | 3.928 |
| Profit before tax | — | — | — | — | — | — | — | — | 568 | 1.546 | 6.547 | 3.117 | 5.230 | 2.145 | 1.319 | 5.398 | 2.046 | 876 | 1.919 | 6.120 | 8.259 | 3.613 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 10 | 2 | -18 | -23 | 38 | -55 | -286 | -84 | -19 | 27 | -2 | 191 | -0 | 99 |
| Net profit | — | — | — | — | — | — | — | — | 558 | 1.544 | 6.565 | 3.140 | 5.192 | 2.200 | 1.604 | 5.482 | 2.065 | 849 | 1.921 | 5.929 | 8.259 | 3.514 |
| Item | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.040 | 25.895 | 34.294 | 38.837 | 62.226 | 63.367 | 46.878 | 49.680 | 51.642 | 51.625 | 53.784 | 59.484 | 34.041 | 60.631 |
| Equity | — | — | — | — | — | — | — | — | 15.867 | 18.523 | 25.035 | 28.119 | 33.244 | 35.164 | 36.573 | 41.978 | 43.816 | 44.562 | 46.385 | 51.277 | 28.521 | 55.139 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.350 | 6.295 | 6.243 | 6.194 | 6.143 | 6.092 | 6.040 | 5.988 | 5.684 | 5.389 | 5.095 | 4.802 | 845 | 806 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 822 | 1.077 | 3.017 | 4.514 | 22.837 | 22.112 | 4.265 | 1.714 | 2.142 | 1.674 | 2.304 | 3.405 | 4.675 | 4.686 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.172 | 7.372 | 9.260 | 10.708 | 28.980 | 28.203 | 10.305 | 7.702 | 7.826 | 7.062 | 7.399 | 8.207 | 5.520 | 5.492 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
Justenborg Holding ApS | Company | 100.0% | 100.0% | 2024 |
JUE Mellem Holding ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Justsen | Board of Directors | 0 companies |
| Linda Stendorff | Chairman | 0 companies |
| Marianne Andersen | Board of Directors | 0 companies |
| Inge Birgitte Thingskov Lunding | Board of Directors | 0 companies |