| Revenue | DKK 470K | -41% |
| EBITDA | DKK 138K | -72% |
| Net profit | DKK -496K | -312% |
| Total assets | DKK 4,7M | -25% |
| Equity | DKK 3,3M | -13% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 315 | 728 | 857 | 791 | 470 |
| Staff expenses | -0 | -206 | -238 | -296 | -332 |
| EBITDA | 315 | 522 | 619 | 495 | 138 |
| Depreciation & amort. | -53 | -68 | -66 | -69 | -564 |
| EBIT | 262 | 454 | 553 | 427 | -426 |
| Net financials | 40 | -67 | -118 | -113 | -78 |
| Profit before tax | 302 | 387 | 435 | 314 | -504 |
| Tax | 58 | 97 | 107 | 81 | -9 |
| Net profit | 244 | 291 | 328 | 233 | -496 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.674 | 6.450 | 6.251 | 6.236 | 4.672 |
| Equity | 2.948 | 3.239 | 3.566 | 3.800 | 3.304 |
| Long-term debt | 1.800 | 2.218 | 2.122 | 1.989 | 1.140 |
| Short-term debt | 910 | 972 | 539 | 421 | 228 |
| Total debt | 2.710 | 3.190 | 2.661 | 2.411 | 1.367 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BB Management | Management | 2003 |
PC Founder | Founder | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Boye Bonke Larsen | Management | 0 companies |
| Pia Charlotte Larsen Lohse | Founder | 0 companies |