| Revenue | DKK 1,7M | +13% |
| EBITDA | DKK 137K | +332% |
| Net profit | DKK 33K | +2871% |
| Total assets | DKK 4M | +8% |
| Equity | DKK 1,6M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.690 | 1.977 | 2.153 | 1.516 | 1.707 |
| Staff expenses | -1.593 | -1.671 | -2.036 | -1.484 | -1.571 |
| EBITDA | 97 | 258 | 65 | 32 | 137 |
| Depreciation & amort. | -98 | -91 | -43 | -26 | -77 |
| EBIT | -1 | 167 | 22 | 6 | 59 |
| Net financials | 23 | 15 | 17 | 1 | -17 |
| Profit before tax | 22 | 182 | 38 | 7 | 43 |
| Tax | 3 | 42 | 9 | 6 | 10 |
| Net profit | 19 | 140 | 29 | 1 | 33 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.819 | 3.166 | 3.759 | 3.690 | 3.988 |
| Equity | 1.397 | 1.537 | 1.566 | 1.567 | 1.600 |
| Long-term debt | 67 | 66 | 1 | 0 | 0 |
| Short-term debt | 1.284 | 1.499 | 2.139 | 2.068 | 2.342 |
| Total debt | 1.351 | 1.565 | 2.140 | 2.068 | 2.342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Management | Management | 2003 |
| Former (1) | ||
SN | Audit | 2003 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2007 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Eriksen | Management | 0 companies |
| Steen Niels Kristensen | Audit | 0 companies |
| Kristen Søgaard Eriksen | Board of Directors | 0 companies |
| Lone Byrgesen Asferg Nielsen | Chairman | 0 companies |