| Revenue | DKK 1,4M | -43% |
| EBITDA | DKK 3M | +280% |
| Net profit | DKK 434K | +114% |
| Total assets | DKK 93,7M | +2% |
| Equity | DKK 25M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.164 | 3.609 | 3.423 | 2.449 | 1.401 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.910 | 9.334 | 7.149 | -1.651 | 2.976 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.910 | 9.334 | 7.149 | -1.651 | 2.976 |
| Net financials | -735 | -860 | -1.992 | -2.544 | -2.510 |
| Profit before tax | 5.175 | 8.474 | 5.157 | -4.195 | 466 |
| Tax | 1.204 | 1.794 | 1.064 | -993 | 32 |
| Net profit | 3.971 | 6.680 | 4.093 | -3.202 | 434 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 86.901 | 92.471 | 96.239 | 92.205 | 93.689 |
| Equity | 17.025 | 23.705 | 27.798 | 24.596 | 25.030 |
| Long-term debt | 60.138 | 58.289 | 57.501 | 52.768 | 52.647 |
| Short-term debt | 1.944 | 1.494 | 1.208 | 6.102 | 7.234 |
| Total debt | 62.082 | 59.783 | 58.709 | 58.870 | 59.881 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TL Management | Management | 2004 |
PA Founder | Founder | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2021 | |
| Former (5) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2005 – 2015 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2010 – 2020 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Lund Hansen | Management | 0 companies |
| Peter Axel Nielsen | Founder | 0 companies |
| Emilie Maria Hansen | Board of Directors | 0 companies |
| Lone Maria Hansen | Board of Directors | 0 companies |
| Vagn Bjørnemosen | Board of Directors | 0 companies |
| Ilona Lund Hansen | Board of Directors | 0 companies |
| Isak Thomas Lund Hansen | Board of Directors | 0 companies |
| Gudrun Valborg Frederiksen | Board of Directors | 0 companies |
| Gudrun Lilian Hansen | Board of Directors | 0 companies |