| Revenue | DKK 20,8M | -7% |
| EBITDA | DKK 1,9M | -61% |
| Net profit | DKK 1,2M | -70% |
| Total assets | DKK 12,6M | +22% |
| Equity | DKK 1,2M | +1897% |
| Employees | 41 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.764 | 7.861 | 18.409 | 22.323 | 20.828 |
| Staff expenses | -10.461 | -14.097 | -18.188 | -17.460 | -18.952 |
| EBITDA | 1.303 | -6.236 | 221 | 4.863 | 1.877 |
| Depreciation & amort. | -142 | -167 | -150 | -188 | -267 |
| EBIT | 1.161 | -6.403 | 71 | 4.675 | 1.609 |
| Net financials | -36 | -80 | -372 | -369 | -117 |
| Profit before tax | 1.124 | -6.483 | -300 | 4.306 | 1.492 |
| Tax | 250 | -81 | -892 | 435 | 338 |
| Net profit | 874 | -6.402 | 592 | 3.871 | 1.155 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.693 | 14.698 | 11.359 | 10.392 | 12.636 |
| Equity | 2.874 | -4.402 | -3.810 | 61 | 1.216 |
| Long-term debt | 1.027 | 858 | 6.002 | 6.191 | 6.070 |
| Short-term debt | 5.711 | 18.242 | 9.167 | 4.140 | 5.351 |
| Total debt | 6.738 | 19.100 | 15.169 | 10.331 | 11.421 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
FT Founder | Founder | 2003 |
NP Management | Management | 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Tidemann | Founder | 0 companies |
| Niels Peter Enevoldsen | Management | 0 companies |