| Revenue | DKK -109K | -260% |
| EBITDA | DKK -109K | -260% |
| Net profit | DKK -1,2M | -279% |
| Total assets | DKK 4,4M | -21% |
| Equity | DKK 4,3M | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.190 | 998 | 1.364 | 2.104 | — | 3.454 | 638 | 485 | 1.619 | 36 | 10 | 38 | 68 | -109 |
| Staff expenses | -1.037 | -1.495 | -1.045 | -1.545 | -694 | -1.689 | -632 | -529 | -46 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 153 | -497 | 319 | 559 | 2.187 | 1.760 | 7 | -44 | 183 | 36 | 10 | 38 | 68 | -109 |
| Depreciation & amort. | -171 | -79 | -15 | -78 | -169 | -71 | -83 | -88 | -25 | -25 | -25 | -25 | -25 | -25 |
| EBIT | -18 | -576 | 304 | 481 | 2.018 | 1.690 | -76 | -132 | 158 | 10 | -16 | 13 | 43 | -135 |
| Net financials | 642 | 483 | 460 | 551 | 510 | 605 | 694 | 796 | 303 | 1.236 | -398 | 730 | 790 | -1.292 |
| Profit before tax | 624 | -93 | 764 | 1.032 | 2.528 | 2.294 | 619 | 664 | 460 | 1.246 | -413 | 742 | 833 | -1.427 |
| Tax | 158 | -4 | 205 | 211 | 560 | 482 | 137 | 197 | 405 | 313 | -117 | 165 | 183 | -264 |
| Net profit | 466 | -90 | 560 | 820 | 1.968 | 1.812 | 482 | 467 | 55 | 933 | -297 | 578 | 650 | -1.162 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.995 | 8.792 | 9.374 | 5.054 | 7.208 | 7.577 | 5.875 | 6.296 | 6.169 | 7.005 | 5.183 | 5.025 | 5.613 | 4.409 |
| Equity | 8.890 | 8.751 | 9.060 | 4.881 | 6.548 | 6.261 | 4.982 | 5.396 | 5.397 | 6.030 | 4.583 | 4.811 | 5.461 | 4.299 |
| Long-term debt | 148 | 0 | 0 | 0 | 0 | 716 | 682 | 650 | 618 | 586 | 556 | 0 | 0 | 0 |
| Short-term debt | 105 | 41 | 314 | 173 | 660 | 601 | 211 | 250 | 154 | 389 | 44 | 214 | 152 | 110 |
| Total debt | 105 | 41 | 314 | 173 | 660 | 1.316 | 893 | 900 | 772 | 975 | 600 | 214 | 152 | 110 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|