| Revenue | DKK -23K | +10% |
| EBITDA | DKK -23K | -10% |
| Net profit | DKK 506K | +749% |
| Total assets | DKK 20,6M | -3% |
| Equity | DKK 18,5M | +3% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | -20 | -18 | -20 | -21 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -35 | -33 | -20 | -21 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -35 | -33 | -20 | -21 | -23 |
| Net financials | -1.486 | 771 | 57 | 97 | 624 |
| Profit before tax | -1.521 | 737 | 28 | 76 | 601 |
| Tax | 21 | 9 | 9 | 17 | 95 |
| Net profit | -1.542 | 729 | 19 | 60 | 506 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 20.413 | 21.173 | 21.238 | 21.365 | 20.628 |
| Equity | 17.154 | 17.855 | 17.870 | 17.930 | 18.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.259 | 3.318 | 3.367 | 3.435 | 2.177 |
| Total debt | 3.259 | 3.318 | 3.367 | 3.435 | 2.177 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
AM | Audit | 2003 – 2003 |
MP Management | Management | 2006 – 2008 |
GC Management | Management | 2003 – 2002 |
FL Management | Management | 2003 – 2003 |
OW Management | Management | 2008 – 2024 |
CL Management | Management | 2003 – 2006 |
AM Management | Management | 2003 – 2003 |
BH Management | Management | 2003 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2024 – 2024 | |
| Chairman | 2008 – 2024 | |
| Board of Directors | 2003 – 2008 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Alex Michael Ankjær-Jensen | Audit | 0 companies |
| Mads Peder Skøtt Lorenzen | Management | 0 companies |
| Gen-Shen Chen | Management | 0 companies |
| Fritz Larsen | Management | 0 companies |
| Olav Würtz Hansen | Management | 0 companies |
| Carsten Lykke | Management | 0 companies |
| Allan Munk Nielsen | Management | 0 companies |
| Bo Helligsøe | Management | 0 companies |
| Rasmus Würtz Hansen | Chairman | 0 companies |
| Ole Steffensen | Chairman | 0 companies |
| Peter Lautrup | Board of Directors | 0 companies |
| Hans Peter Larsen Lund | Chairman | 0 companies |
| Niels Christian Westergård-Nielsen | Board of Directors | 0 companies |
| Ulla Fredslund Hansen | Board of Directors | 0 companies |