| Revenue | DKK -156K | -211% |
| EBITDA | DKK -156K | +89% |
| Net profit | DKK -191K | +86% |
| Total assets | DKK 449K | -84% |
| Equity | DKK 264K | -89% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.851 | 5.771 | 3.385 | 140 | -156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.326 | -2.585 | -2.908 | -1.372 | -156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.326 | -2.585 | -2.908 | -1.372 | -156 |
| Net financials | -2.375 | -2.104 | -862 | -26 | -35 |
| Profit before tax | 2.951 | -4.690 | -3.771 | -1.398 | -191 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2.951 | -4.690 | -3.771 | -1.398 | -191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 78.832 | 68.552 | 15.868 | 2.756 | 449 |
| Equity | 35.248 | 27.379 | 12.890 | 2.502 | 264 |
| Long-term debt | 36.361 | 32.612 | 155 | 161 | 169 |
| Short-term debt | 7.222 | 8.562 | 2.823 | 93 | 16 |
| Total debt | 43.583 | 41.173 | 2.977 | 255 | 184 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MK Unofficial title | Unofficial title | 2003 – 2010 |
JT Unofficial title | Unofficial title | 2017 – 2017 |
RA Management | Management | 2003 – 2003 |
UV Unofficial title | Unofficial title | 2017 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2004 – 2007 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2013 | |
| Individual | 10–14.99% | 10–14.99% | 2003 | |
| Individual | 10–14.99% | 10–14.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Jens Tange Møllmann | Unofficial title | 0 companies |
| Robert Andersen | Management | 0 companies |
| Uffe Vindum Hansen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Richard Nissen | Board of Directors | 0 companies |
| Carsten Bo Christensen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |
| Henrik Bøge Mikkelsen | Board of Directors | 0 companies |
| Brian Schiønning Larsen | Board of Directors | 0 companies |
| Frede Clausen | Board of Directors | 0 companies |