| Revenue | DKK 755K | +15% |
| EBITDA | DKK -12K | +87% |
| Net profit | DKK 37K | +146% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 1,5M | +2% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | 911 | 648 | 600 | 656 | 755 |
| Staff expenses | -667 | -672 | -680 | -741 | -766 |
| EBITDA | 244 | -25 | -80 | -86 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 244 | -25 | -80 | -86 | -12 |
| Net financials | 108 | 75 | 119 | 105 | 59 |
| Profit before tax | 352 | 51 | 40 | 19 | 47 |
| Tax | 78 | 12 | 9 | 4 | 11 |
| Net profit | 274 | 38 | 31 | 15 | 37 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.193 | 1.995 | 2.087 | 2.022 | 2.040 |
| Equity | 1.390 | 1.428 | 1.459 | 1.474 | 1.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 803 | 567 | 628 | 548 | 530 |
| Total debt | 803 | 567 | 628 | 548 | 530 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
GH Management | Management | 2003 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2012 – 2023 | |
| Board of Directors | 2003 – 2003 | |
| Board of Directors | 2003 – 2012 | |
| Chairman | 2003 – 2008 | |
| Board of Directors | 2003 – 2003 | |
| Chairman | 2008 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2012 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Günther Hans Eckert | Management | 0 companies |
| Rainer Josef Buld | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Uve Jakob Joachim Østergaard | Board of Directors | 0 companies |
| Joseph Ender | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Anders Kristian Worsøe | Chairman | 0 companies |