| Revenue | DKK 4,2M | -30% |
| EBITDA | DKK -274K | -116% |
| Net profit | DKK -309K | -124% |
| Total assets | DKK 12,7M | -17% |
| Equity | DKK 1,8M | -47% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6.210 | 8.259 | 6.881 | 6.088 | 4.238 |
| Staff expenses | -4.647 | -4.644 | -3.868 | -4.346 | -4.513 |
| EBITDA | 1.564 | 3.614 | 3.013 | 1.742 | -274 |
| Depreciation & amort. | -225 | -235 | -253 | -146 | -159 |
| EBIT | 1.339 | 3.380 | 2.760 | 1.595 | -434 |
| Net financials | -18 | -28 | -28 | 100 | 47 |
| Profit before tax | 1.320 | 3.352 | 2.731 | 1.695 | -387 |
| Tax | 271 | 738 | 610 | 382 | -77 |
| Net profit | 1.049 | 2.614 | 2.122 | 1.313 | -309 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.857 | 7.483 | 9.374 | 15.308 | 12.652 |
| Equity | 2.569 | 5.183 | 4.304 | 3.417 | 1.808 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.261 | 2.232 | 4.989 | 11.813 | 10.816 |
| Total debt | 2.261 | 2.232 | 4.989 | 11.813 | 10.816 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TP Management | Management | 2003 |
| Former (2) | ||
KB Audit | Audit | 2003 – 2003 |
VC Chief Executive Officer | Chief Executive Officer | 2003 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2003 – 2006 | |
| Board of Directors | 2003 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Tommy Peter Dam Kieffer | Management | 0 companies |
| Yvonne Kieffer | Board of Directors | 0 companies |
| Mads Kristian Ditlev Gundersen | Board of Directors | 0 companies |