| Revenue | DKK -49K | -51% |
| EBITDA | DKK -49K | +51% |
| Net profit | DKK -32K | +60% |
| Total assets | DKK 336K | +0% |
| Equity | DKK 260K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -264 | 343 | -109 | 238 | 61 | 18 | -143 | -9 | 194 | 5 | 12 | -102 | -49 |
| Staff expenses | -175 | -86 | -118 | -100 | -35 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -440 | 257 | -226 | 137 | 26 | 18 | -143 | -9 | 194 | 5 | 12 | -102 | -49 |
| Depreciation & amort. | -24 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -464 | 240 | -226 | 137 | 26 | 18 | -143 | -9 | 194 | 5 | 12 | -102 | -49 |
| Net financials | -92 | -82 | 449 | -7 | -0 | -1 | -1 | -0 | 0 | -1 | -0 | 0 | -14 |
| Profit before tax | -556 | 158 | 223 | 130 | 25 | 16 | -144 | -9 | 194 | 3 | 12 | -102 | -64 |
| Tax | -135 | 41 | 69 | 35 | 23 | 5 | 100 | -0 | -89 | 1 | 3 | -22 | -32 |
| Net profit | -421 | 117 | 154 | 95 | 2 | 12 | -243 | -9 | 283 | 2 | 9 | -80 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.895 | 1.716 | 1.114 | 1.065 | 604 | 770 | 148 | 89 | 803 | 616 | 495 | 337 | 336 |
| Equity | -51 | 66 | 220 | 315 | 318 | 330 | 86 | 77 | 360 | 362 | 371 | 292 | 260 |
| Long-term debt | 1.084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 862 | 1.650 | 894 | 750 | 287 | 440 | 62 | 12 | 443 | 253 | 124 | 46 | 76 |
| Total debt | 1.946 | 1.650 | 894 | 750 | 287 | 440 | 62 | 12 | 443 | 253 | 124 | 46 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Management | Management | 2025 | — | — |
KF Audit | Audit | 2012 | — | — |
JJ Founder | Founder | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KYHL GRUPPEN ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Amanda Frederikke Kyhl | Management | 0 companies |
| Kurt Friborg Jensen | Audit | 0 companies |
| Janus Jacobi Kyhl | Founder | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Marianne Hjertstedt Kyhl | Board of Directors | 0 companies |
| Jørn Larsen | Board of Directors | 0 companies |