| Revenue | DKK -65K | +16% |
| EBITDA | DKK -99K | +4% |
| Net profit | DKK 664K | +7% |
| Total assets | DKK 9,9M | +2% |
| Equity | DKK 9,9M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 2 | 0 | -24 | -21 | -34 | -39 | -23 | -20 | -44 | -79 | -199 | -56 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -14 | -27 | -24 | -21 | -34 | -39 | -23 | -20 | -44 | -269 | -199 | -103 | -99 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -28 | -14 | -27 | -24 | -21 | -34 | -39 | -23 | -20 | -44 | -269 | -199 | -103 | -99 |
| Net financials | 1.446 | 1.256 | 1.598 | 727 | 2.013 | 2.041 | 3.437 | 874 | -192 | 1.662 | -684 | 688 | 810 | 843 |
| Profit before tax | 1.418 | 1.242 | 1.572 | 703 | 1.991 | 2.007 | 3.399 | 852 | -211 | 1.618 | -982 | 454 | 707 | 744 |
| Tax | 3 | -0 | 38 | -24 | 192 | 206 | 123 | 116 | -60 | 260 | -388 | 75 | 85 | 80 |
| Net profit | 1.415 | 1.242 | 1.534 | 727 | 1.799 | 1.800 | 3.276 | 736 | -152 | 1.358 | -593 | 379 | 622 | 664 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.721 | 5.455 | 6.660 | 7.514 | 9.255 | 10.894 | 13.675 | 11.892 | 10.755 | 13.700 | 12.234 | 9.408 | 9.730 | 9.944 |
| Equity | 3.779 | 4.521 | 5.704 | 6.333 | 7.982 | 9.482 | 12.358 | 10.594 | 9.542 | 10.587 | 9.243 | 9.372 | 9.694 | 9.908 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 943 | 934 | 956 | 1.182 | 1.274 | 1.412 | 1.317 | 1.299 | 1.213 | 3.113 | 2.991 | 35 | 35 | 35 |
| Total debt | 943 | 934 | 956 | 1.182 | 1.274 | 1.412 | 1.317 | 1.299 | 1.213 | 3.113 | 2.991 | 35 | 35 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |