| Revenue | DKK 499K | -44% |
| EBITDA | DKK -78K | -127% |
| Net profit | DKK -129K | -172% |
| Total assets | DKK 303K | -13% |
| Equity | DKK -223K | -138% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 33 | 21 | 11 | 112 | 831 | 988 | 1.036 | 759 | 502 | 538 | 577 | 891 | 499 |
| Staff expenses | -0 | -0 | -0 | -0 | -57 | -545 | -539 | -705 | -632 | -442 | -416 | -532 | -606 | -578 |
| EBITDA | -2 | 33 | 21 | 11 | 56 | 286 | 438 | 330 | 127 | 60 | 123 | 45 | 285 | -78 |
| Depreciation & amort. | -0 | -10 | -10 | -10 | -0 | -0 | -36 | -40 | -40 | -40 | -40 | -27 | -41 | -53 |
| EBIT | -2 | 23 | 11 | 1 | 56 | 286 | 402 | 290 | 87 | 20 | 83 | 18 | 244 | -131 |
| Net financials | -68 | -59 | -1 | 0 | -51 | -44 | -38 | -27 | -21 | -19 | -19 | -17 | -15 | -17 |
| Profit before tax | -70 | -36 | 10 | 1 | 5 | 242 | 364 | 263 | 66 | 1 | 64 | 2 | 230 | -148 |
| Tax | -0 | -0 | -0 | -0 | -0 | -20 | 80 | 59 | 16 | 1 | 21 | 4 | 49 | -18 |
| Net profit | -70 | -36 | 10 | 1 | 5 | 262 | 283 | 204 | 51 | -0 | 44 | -3 | 180 | -129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34 | 53 | 57 | 45 | 65 | 358 | 388 | 368 | 314 | 160 | 182 | 148 | 350 | 303 |
| Equity | -1.390 | -1.426 | -1.416 | -1.415 | -1.115 | -852 | -569 | -365 | -314 | -315 | -271 | -274 | -94 | -223 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 56 | 57 | 13 | 0 | 22 | 0 | 28 | 0 |
| Short-term debt | 1.424 | 1.479 | 1.473 | 1.460 | 1.179 | 1.210 | 897 | 671 | 611 | 474 | 432 | 422 | 397 | 527 |
| Total debt | 1.424 | 1.479 | 1.473 | 1.460 | 1.179 | 1.210 | 953 | 728 | 624 | 474 | 454 | 422 | 425 | 527 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|